ONE POINT ONE SOL LTD (ONEPOINT)

NSE: ₹57.77
BSE: ₹57.89
Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 35.68 35.73 39.88 41.80 52.36 169.76 62.48 65.68 67.05 69.01 139.88 77.30
YOY Revenue Growth % 2.97% 2.81% 14.62% 19.33% 46.74% 375.14% 56.68% 57.14% 28.06% -59.35% 123.87% 17.68%
Other Income 3.04 4.51 1.13 0.31 0.94 5.40 1.53 4.72 6.57 5.48 10.17 3.97
Total Income 38.72 40.24 41.01 42.11 53.30 175.16 64.01 70.40 73.62 74.50 150.05 81.27
Total Expenses + 27.06 27.44 26.18 27.03 37.77 118.40 45.45 49.89 63.26 62.63 125.09 67.12
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 21.42 21.80 20.39 21.24 26.74 90.17 35.16 39.00 39.85 42.94 85.41 46.19
Other Expenses 5.64 5.63 5.79 5.79 11.03 28.23 10.29 10.90 14.92 10.99 22.35 12.26
Operating Profit 8.62 8.29 13.70 14.77 14.59 51.36 17.04 15.79 3.79 6.39 14.79 10.17
OPM % 24.2% 23.2% 34.4% 35.3% 27.9% 30.3% 27.3% 24% 5.7% 9.3% 10.6% 13.2%
Profit Before Tax + 4.75 6.09 8.33 8.38 8.97 30.26 11.37 11.48 10.36 11.87 24.96 12.67
Tax Expense 1.80 1.76 2.40 2.41 2.31 8.88 2.99 3.05 1.62 2.43 5.67 4.03
Tax % 37.9% 29% 28.8% 28.7% 25.7% 29.4% 26.3% 26.6% 15.7% 20.5% 22.7% 31.8%
Profit After Tax 2.95 4.32 5.93 5.97 6.66 21.38 8.38 8.43 8.74 9.44 19.29 8.64
EPS (Basic) 0.16 0.22 0.30 0.30 0.31 1.06 0.38 0.33 0.34 0.36 0.73 0.33

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 256.36 169.76 140.25 131.69 101.60 125.09
YOY Revenue Growth % 51.01% 21.04% 6.51% 29.61% -18.78% -
Other Income 13.81 5.40 3.99 7.01 7.26 2.03
Total Income 270.17 175.16 144.24 138.70 108.86 127.11
Total Expenses + 227.49 118.40 107.12 103.49 93.65 97.42
Employee Benefit Expense 149.30 90.17 86.17 81.32 72.23 77.87
Other Expenses 45.12 28.23 20.96 22.17 21.42 19.55
Operating Profit 28.86 51.36 33.13 28.20 7.95 27.67
OPM % 11.3% 30.3% 23.6% 21.4% 7.8% 22.1%
Profit Before Exceptional 42.67 30.26 12.82 5.38 -20.83 -7.87
Exceptional Items 0.00 0.00 0.00 0.00 0.00 -18.50
Profit Before Tax + 42.67 30.26 12.82 5.38 -20.83 -26.37
Tax Expense 9.52 8.88 4.03 1.97 -6.89 -6.72
Tax % 22.3% 29.4% 31.4% 36.5% - -
Profit After Tax 33.16 21.38 8.79 3.41 -13.94 -19.65
EPS (Basic) 1.39 1.06 0.47 0.18 -5.56 -7.70

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 358.62 135.74 83.57 0.00 0.00 0.00
Property, Plant & Equipment 37.41 31.19 17.76 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 198.84 0.01 0.00 0.00 0.00 0.00
Goodwill 72.93 35.24 0.14 0.00 0.00 0.00
Other Intangible Assets 32.13 59.88 50.73 0.00 0.00 0.00
Current Assets + 142.24 117.24 52.44 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 73.77 69.17 38.82 0.00 0.00 0.00
Cash and Cash Equivalents 9.11 8.45 0.36 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 52.50 42.72 37.61 0.00 0.00 0.00
Other Equity 352.48 96.94 17.59 0.00 0.00 0.00
Non-Current Liabilities 51.79 51.39 30.63 0.00 0.00 0.00
Current Liabilities 44.09 61.95 50.18 0.00 0.00 0.00
Total Liabilities 95.88 113.33 80.81 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 27.84 26.89 22.22 27.42 0.00 0.00
Cash from Investing Activities -224.39 -100.05 -8.07 -3.82 0.00 0.00
Cash from Financing Activities 191.94 58.43 -13.58 -23.53 0.00 0.00
Net Increase/Decrease in Cash -4.60 -14.73 0.57 0.06 0.00 0.00