Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 340.50 | 281.58 | 274.34 | 481.70 | 490.10 | 492.66 | 476.58 | 471.50 | 449.26 | 435.35 | 418.27 | 430.01 |
| YOY Revenue Growth % | 75.06% | 36.8% | -8.82% | 47.45% | 43.94% | 74.96% | 73.71% | -2.12% | -8.33% | -11.63% | -12.23% | -8.8% |
| Other Income | 34.11 | 1.16 | 2.83 | 2.85 | 11.59 | 5.03 | 2.81 | -0.19 | 9.64 | 2.83 | 2.23 | 2.60 |
| Total Income | 374.60 | 282.73 | 277.18 | 484.55 | 501.68 | 497.69 | 479.39 | 471.31 | 458.90 | 438.18 | 420.50 | 432.61 |
| Total Expenses + | 213.30 | 91.49 | 149.50 | 319.49 | 277.97 | 426.28 | 298.21 | 206.76 | 437.51 | 419.72 | 395.48 | 413.58 |
| Cost of Materials Consumed | 151.47 | 72.25 | 114.86 | 291.47 | 208.37 | 403.27 | 265.97 | 174.70 | 181.05 | 149.84 | 148.19 | 67.74 |
| Employee Benefit Expense | 11.27 | 13.51 | 19.96 | 20.54 | 16.03 | 15.89 | 16.46 | 15.66 | 12.82 | 12.76 | 14.72 | 15.30 |
| Other Expenses | 50.57 | 5.73 | 14.68 | 7.49 | 53.57 | 7.12 | 15.78 | 16.40 | 25.61 | 12.65 | 14.24 | 10.49 |
| Operating Profit | 127.19 | 190.09 | 124.85 | 162.21 | 212.13 | 66.38 | 178.36 | 264.74 | 11.75 | 15.64 | 22.79 | 16.43 |
| OPM % | 37.4% | 67.5% | 45.5% | 33.7% | 43.3% | 13.5% | 37.4% | 56.1% | 2.6% | 3.6% | 5.4% | 3.8% |
| Profit Before Tax + | 27.87 | 9.42 | 10.06 | 19.98 | 32.07 | 15.06 | 17.28 | 19.61 | 21.38 | 18.46 | 25.02 | 19.03 |
| Tax Expense | 10.64 | 0.02 | 4.66 | 2.06 | 8.02 | 2.92 | 3.55 | 4.61 | -1.07 | 3.93 | 8.24 | 6.80 |
| Tax % | 38.2% | 0.3% | 46.3% | 10.3% | 25% | 19.4% | 20.6% | 23.5% | -5% | 21.3% | 32.9% | 35.7% |
| Profit After Tax | 17.22 | 9.39 | 5.40 | 17.93 | 24.04 | 12.14 | 13.73 | 15.00 | 22.46 | 14.53 | 16.78 | 12.23 |
| EPS (Basic) | 2.01 | 1.09 | 0.63 | 2.07 | 2.82 | 1.42 | 1.60 | 1.75 | 2.61 | 1.67 | 1.92 | 1.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,890.00 | 1,527.72 | 1,173.88 | 471.63 | 181.50 | 372.85 | 1,195.97 |
| YOY Revenue Growth % | 23.71% | 30.14% | 148.9% | 159.85% | -51.32% | -68.82% | - |
| Other Income | 17.28 | 18.42 | 54.05 | 35.92 | 102.12 | 10.90 | 63.12 |
| Total Income | 1,907.28 | 1,546.15 | 1,227.93 | 507.55 | 283.62 | 383.75 | 1,259.09 |
| Total Expenses + | 1,833.94 | 838.45 | 690.13 | 56.92 | 112.32 | 260.38 | 998.93 |
| Cost of Materials Consumed | 1,024.99 | 686.94 | 584.00 | 14.47 | 0.00 | 153.85 | 826.13 |
| Employee Benefit Expense | 60.82 | 70.03 | 40.79 | 8.60 | 5.71 | 14.20 | 57.50 |
| Other Expenses | 64.91 | 81.48 | 65.34 | 33.85 | 106.61 | 92.33 | 115.30 |
| Operating Profit | 56.06 | 689.28 | 483.75 | 414.71 | 69.18 | 112.47 | 197.04 |
| OPM % | 3% | 45.1% | 41.2% | 87.9% | 38.1% | 30.2% | 16.5% |
| Profit Before Exceptional | 73.34 | 71.52 | 60.06 | 5.58 | -6.84 | -75.15 | -38.22 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 73.34 | 71.52 | 60.06 | 5.58 | -6.84 | -75.15 | -38.22 |
| Tax Expense | 10.01 | 14.76 | 18.18 | 6.51 | -101.42 | 9.69 | 21.18 |
| Tax % | 13.7% | 20.6% | 30.3% | 116.7% | - | - | - |
| Profit After Tax | 63.33 | 56.76 | 41.88 | -0.93 | 94.58 | -84.84 | -59.40 |
| EPS (Basic) | 7.37 | 6.62 | 4.88 | -0.10 | 11.01 | -9.81 | -7.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 472.71 | 327.64 | 286.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 141.57 | 195.95 | 87.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 23.92 | 2.60 | 2.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 64.67 | 58.25 | 44.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 57.53 | 57.53 | 57.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 94.09 | 0.05 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,077.88 | 1,020.07 | 625.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 244.17 | 336.93 | 114.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 599.93 | 485.40 | 372.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 144.34 | 29.24 | 14.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 87.25 | 85.86 | 85.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 578.04 | 340.62 | 296.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 137.57 | 74.38 | 68.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 719.87 | 847.09 | 460.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 857.44 | 921.47 | 529.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -12.54 | 40.34 | 1.16 | 27.67 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -50.52 | -50.58 | -82.07 | 23.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 178.16 | 25.25 | 69.91 | -64.26 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 115.10 | 15.01 | -11.00 | -12.68 | 0.00 | 0.00 | 0.00 |