Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 92.59 | 91.03 | 102.06 | 107.48 | 81.97 | 103.30 | 121.90 | 132.53 | 107.65 | 110.48 | 139.25 | 136.46 |
| YOY Revenue Growth % | 4.49% | 2.51% | -3.44% | -3.52% | -11.47% | 13.48% | 19.44% | 23.31% | 31.33% | 6.95% | 14.23% | 2.97% |
| Other Income | 1.00 | 2.09 | 4.57 | 3.52 | 0.96 | 0.48 | 0.67 | 1.09 | 0.32 | 4.80 | 1.94 | 1.62 |
| Total Income | 93.59 | 93.12 | 106.63 | 111.00 | 82.93 | 103.78 | 122.57 | 133.62 | 107.97 | 115.28 | 141.19 | 138.08 |
| Total Expenses + | 70.14 | 70.98 | 73.53 | 80.69 | 70.26 | 78.52 | 87.32 | 107.15 | 94.17 | 96.34 | 109.56 | 109.48 |
| Cost of Materials Consumed | 9.23 | 9.56 | 10.13 | 10.82 | 7.96 | 10.64 | 12.45 | 13.04 | 10.88 | 10.98 | 13.70 | 13.20 |
| Employee Benefit Expense | 21.70 | 21.99 | 21.24 | 21.98 | 23.60 | 23.94 | 24.87 | 26.09 | 26.82 | 25.51 | 26.68 | 27.90 |
| Other Expenses | 39.21 | 39.43 | 42.16 | 47.89 | 38.70 | 43.94 | 50.00 | 54.37 | 44.32 | 47.67 | 57.00 | 56.81 |
| Operating Profit | 22.45 | 20.05 | 28.53 | 26.79 | 11.71 | 24.78 | 34.58 | 25.38 | 13.48 | 14.14 | 29.69 | 26.98 |
| OPM % | 24.2% | 22% | 28% | 24.9% | 14.3% | 24% | 28.4% | 19.2% | 12.5% | 12.8% | 21.3% | 19.8% |
| Profit Before Tax + | 13.08 | 11.43 | 22.30 | 20.99 | 2.20 | 12.62 | 21.87 | 26.47 | 13.80 | 18.94 | 30.83 | 28.60 |
| Tax Expense | 5.69 | 7.06 | 3.74 | 1.66 | 3.55 | 6.91 | 6.43 | 7.06 | 7.17 | 10.98 | 9.89 | -3.81 |
| Tax % | 43.5% | 61.8% | 16.8% | 7.9% | 161.4% | 54.8% | 29.4% | 26.7% | 52% | 58% | 32.1% | -13.3% |
| Profit After Tax | 7.39 | 4.37 | 18.56 | 19.33 | -1.35 | 5.71 | 15.44 | 19.41 | 6.63 | 7.96 | 20.94 | 32.41 |
| EPS (Basic) | 0.41 | 0.24 | 1.04 | 1.08 | -0.08 | 0.32 | 0.86 | 1.09 | 0.37 | 0.45 | 1.17 | 1.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 439.70 | 393.16 | 394.51 | 219.40 | 115.88 | 291.14 | 346.79 |
| YOY Revenue Growth % | 11.84% | -0.34% | 79.81% | 89.33% | -60.2% | -16.05% | - |
| Other Income | 3.20 | 11.18 | 10.77 | 7.04 | 7.24 | 7.69 | 7.97 |
| Total Income | 442.90 | 404.34 | 405.28 | 226.44 | 123.12 | 298.83 | 354.76 |
| Total Expenses + | 379.74 | 295.34 | 282.20 | 195.98 | 147.90 | 252.73 | 295.34 |
| Cost of Materials Consumed | 44.09 | 39.74 | 38.96 | 21.88 | 15.10 | 30.41 | 37.07 |
| Employee Benefit Expense | 98.50 | 86.91 | 81.43 | 71.62 | 63.32 | 86.56 | 97.59 |
| Other Expenses | 187.01 | 168.69 | 161.81 | 102.48 | 69.48 | 135.76 | 160.68 |
| Operating Profit | 59.96 | 97.82 | 112.31 | 23.42 | -32.02 | 38.41 | 51.45 |
| OPM % | 13.6% | 24.9% | 28.5% | 10.7% | -27.6% | 13.2% | 14.8% |
| Profit Before Exceptional | 63.16 | 67.80 | 80.31 | -18.00 | -75.54 | -5.62 | 3.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.78 | 96.16 |
| Profit Before Tax + | 63.16 | 67.80 | 80.31 | -18.00 | -75.54 | -6.40 | 100.02 |
| Tax Expense | 23.95 | 18.15 | 26.05 | 2.26 | -4.27 | 1.86 | 8.43 |
| Tax % | 37.9% | 26.8% | 32.4% | - | - | - | 8.4% |
| Profit After Tax | 39.21 | 49.65 | 54.26 | -20.26 | -71.27 | -8.26 | 91.59 |
| EPS (Basic) | 2.20 | 2.78 | 3.04 | -1.13 | -3.99 | -0.46 | 5.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 880.54 | 825.48 | 733.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 480.44 | 386.87 | 379.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.40 | 53.84 | 3.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 366.33 | 334.10 | 296.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.83 | 0.91 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 69.39 | 64.69 | 94.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 11.47 | 9.79 | 9.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 22.43 | 14.08 | 18.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.18 | 7.23 | 13.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.86 | 17.86 | 17.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 663.97 | 600.57 | 521.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 104.06 | 142.79 | 193.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 164.04 | 128.95 | 95.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 268.10 | 271.74 | 288.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 99.68 | 90.56 | 103.79 | 28.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -55.75 | -56.84 | -10.21 | -32.41 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -45.96 | -40.43 | -104.67 | 4.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.05 | -6.74 | -10.49 | 0.81 | 0.00 | 0.00 | 0.00 |