| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 200.10 | 184.07 |
| YOY Revenue Growth % | - | - |
| Other Income | 1.09 | 1.44 |
| Total Income | 201.19 | 185.52 |
| Total Expenses + | 202.01 | 188.15 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 14.99 | 15.49 |
| Other Expenses | 7.71 | 12.01 |
| Operating Profit | -1.91 | -4.07 |
| OPM % | -1% | -2.2% |
| Profit Before Tax + | -20.05 | -7.08 |
| Tax Expense | -5.41 | -2.09 |
| Tax % | - | - |
| Profit After Tax | -14.64 | -4.99 |
| EPS (Basic) | -3.20 | -1.09 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 869.54 |
| YOY Revenue Growth % | - |
| Other Income | 5.77 |
| Total Income | 875.31 |
| Total Expenses + | 845.45 |
| Employee Benefit Expense | 58.26 |
| Other Expenses | 34.17 |
| Operating Profit | 24.10 |
| OPM % | 2.8% |
| Profit Before Exceptional | 29.86 |
| Exceptional Items | -23.68 |
| Profit Before Tax + | 6.18 |
| Tax Expense | 1.61 |
| Tax % | 26.1% |
| Profit After Tax | 4.57 |
| EPS (Basic) | 1.00 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 128.39 |
| Property, Plant & Equipment | 76.64 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 3.09 |
| Goodwill | 1.72 |
| Other Intangible Assets | 15.50 |
| Current Assets + | 441.49 |
| Inventories | 15.09 |
| Trade Receivables | 251.65 |
| Cash and Cash Equivalents | 62.77 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 336.39 |
| Equity Share Capital | 45.81 |
| Other Equity | 290.59 |
| Non-Current Liabilities | 13.04 |
| Current Liabilities | 220.45 |
| Total Liabilities | 233.49 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -19.41 |
| Cash from Investing Activities | -83.74 |
| Cash from Financing Activities | 51.83 |
| Net Increase/Decrease in Cash | -51.32 |