ORISSA MIN DEV CO LTD (ORISSAMINE)

NSE: ₹4,124.80
BSE: ₹4,132.90
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 6.96 3.40 16.62 28.28 33.98 13.87 23.39 20.62 6.73 19.37 25.13 20.61
YOY Revenue Growth % -76.59% -78.03% 219.6% 257.67% 388.15% 308.24% 40.73% -27.09% -80.18% 39.66% 7.41% -0.07%
Other Income 1.67 1.70 1.77 0.24 3.40 0.79 0.53 0.54 4.52 1.66 1.28 0.51
Total Income 8.63 5.09 18.39 28.52 37.38 14.65 23.93 21.16 11.26 21.03 26.41 21.12
Total Expenses + 19.84 20.01 21.63 26.20 26.86 16.73 22.73 29.56 50.38 23.82 23.14 15.25
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 10.33 4.44 3.87 3.84 11.18 4.65 4.68 5.66 9.00 4.89 5.51 4.20
Other Expenses 5.23 4.73 7.76 11.52 13.82 8.45 8.87 17.79 38.15 15.88 15.71 12.87
Operating Profit -12.88 -16.61 -5.01 2.08 7.12 -2.86 0.66 -8.94 -43.64 -4.45 1.99 5.36
OPM % -185% -488.9% -30.1% 7.4% 21% -20.6% 2.8% -43.4% -648.1% -23% 7.9% 26%
Profit Before Tax + -10.76 -14.91 -3.24 2.32 10.52 -2.08 1.19 -8.40 -39.12 -2.79 3.27 5.87
Tax Expense -10.88 0.00 -5.16 0.00 -2.97 0.00 0.40 -0.90 -7.68 0.00 0.12 1.53
Tax % - - - 0% -28.2% - 33.6% - - - 3.8% 26%
Profit After Tax 0.12 -14.91 1.92 2.32 13.49 -2.08 0.79 -7.49 -31.44 -2.79 3.14 4.34
EPS (Basic) 0.40 -24.86 3.21 3.87 22.48 3.46 1.32 -12.49 -52.41 -4.64 5.24 7.24

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 64.62 82.28 35.53 0.00 0.00 0.00
YOY Revenue Growth % -21.47% 131.57% - - - -
Other Income 6.39 7.10 9.42 29.15 53.95 55.22
Total Income 71.00 89.38 44.95 29.15 53.95 55.22
Total Expenses + 119.41 94.69 73.70 77.59 693.09 302.65
Employee Benefit Expense 24.00 23.33 24.92 22.53 23.85 25.03
Other Expenses 73.27 37.83 22.63 31.14 649.63 277.62
Operating Profit -54.79 -12.41 -38.17 -77.59 -693.09 -302.65
OPM % -84.8% -15.1% -107.4% 0% 0% 0%
Profit Before Exceptional -48.40 -5.31 -28.75 -48.44 -639.14 -258.17
Exceptional Items 0.00 0.00 1.53 0.08 1.04 0.00
Profit Before Tax + -48.40 -5.31 -27.22 -48.37 -638.11 -258.17
Tax Expense -8.18 -8.13 -10.68 28.33 -186.47 -5.21
Tax % - - - - - -
Profit After Tax -40.22 2.82 -16.54 -76.69 -451.63 -252.96
EPS (Basic) -67.04 4.70 -55.14 -127.82 -752.72 -421.60

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 365.98 260.81 256.99 252.46 279.28 0.00
Property, Plant & Equipment 12.87 12.72 12.95 14.52 15.58 0.00
Capital Work in Progress 111.08 0.46 3.40 1.35 0.44 0.00
Non-Current Investments 0.02 0.00 0.02 65.91 0.02 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 14.96 0.00 12.41 0.00 0.00
Current Assets + 171.70 80.92 138.24 227.00 407.33 0.00
Inventories 28.07 23.78 21.82 28.13 28.09 0.00
Trade Receivables 0.00 0.01 0.01 0.00 0.00 0.00
Cash and Cash Equivalents 62.45 4.61 6.45 38.95 68.06 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity -51.58 -10.74 -12.80 57.08 134.92 0.00
Equity Share Capital 0.60 0.60 0.60 0.60 0.60 0.00
Other Equity -52.18 -11.34 -13.40 56.48 134.32 0.00
Non-Current Liabilities 185.66 13.66 11.43 3.29 3.75 0.00
Current Liabilities 403.59 338.81 396.60 419.09 547.95 0.00
Total Liabilities 589.25 352.47 408.03 422.38 551.70 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 170.28 -81.01 0.00 0.00 0.00 0.00
Cash from Investing Activities -90.03 55.00 0.00 0.00 0.00 0.00
Cash from Financing Activities -22.41 30.61 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 57.84 4.61 0.00 0.00 0.00 0.00