OROSIL SMITHS INDIA LTD. (OROSMITHS)

BSE: ₹6.12
Stock Performance
Corporate Announcements

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 0.14 0.11 0.07 0.13 0.05 0.06 0.26 2.44 0.88 0.85 0.41 0.51
YOY Revenue Growth % -28.54% 0% -48.33% -38.7% -68.36% -50.6% 277.11% 1816.55% 1835.46% 1440.49% 56.11% -79.14%
Other Income 0.07 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.10 0.27 0.26 26.51
Total Income 0.21 0.12 0.09 0.13 0.05 0.06 0.27 2.45 0.97 1.12 0.67 27.02
Total Expenses + 0.21 0.23 0.25 0.20 0.19 0.16 0.24 2.49 0.94 0.88 0.57 0.51
Cost of Materials Consumed 0.04 0.06 0.00 -0.10 0.00 0.00 0.07 -0.07 0.00 1.62 0.21 0.58
Employee Benefit Expense 0.06 0.06 0.08 0.07 0.00 0.15 0.08 0.08 0.09 0.10 0.10 0.11
Other Expenses 0.01 0.04 0.08 0.05 0.05 0.04 0.05 0.06 0.05 0.05 0.11 0.08
Operating Profit -0.07 -0.11 -0.18 -0.07 -0.14 -0.11 0.03 -0.04 -0.06 -0.04 -0.15 0.00
OPM % -49.1% -102.1% -259% -58.6% -309% -196.4% 9.7% -1.7% -7.3% -4.2% -37.5% 0.1%
Profit Before Tax + 0.00 -0.10 -0.16 -0.07 -0.14 -0.10 0.03 -0.04 0.03 0.24 0.11 26.51
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.85 0.00 0.00 0.18 3.79
Tax % - - - - - - 2.4% - -6.2% -0.8% 167.3% 14.3%
Profit After Tax 0.00 -0.10 -0.16 -0.07 -0.14 -0.10 0.03 0.81 0.03 0.24 -0.07 22.72
EPS (Basic) 0.00 -0.02 0.04 -0.20 -0.03 -0.03 0.01 0.20 0.01 0.06 -0.02 5.50

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 2.65 2.81 0.50 0.74 0.94 0.50 1.68
YOY Revenue Growth % -5.68% 456.01% -31.53% -21.33% 87.72% -70.26% -
Other Income 27.14 0.02 0.04 0.08 0.10 0.00 0.01
Total Income 29.79 2.83 0.55 0.82 1.03 0.50 1.69
Total Expenses + 2.90 3.06 0.95 1.11 1.23 0.91 1.95
Cost of Materials Consumed 2.41 0.00 0.01 0.39 0.19 0.08 0.66
Employee Benefit Expense 0.39 0.32 0.30 0.30 0.20 0.06 0.15
Other Expenses 0.29 0.20 0.23 0.19 0.16 0.43 0.33
Operating Profit -0.25 -0.26 -0.45 -0.38 -0.29 -0.41 -0.27
OPM % -9.6% -9.1% -88.7% -51.2% -31.1% -81.3% -16.2%
Profit Before Exceptional 26.89 -0.24 -0.41 -0.29 -0.19 -0.40 -0.26
Exceptional Items 0.00 0.00 0.00 -0.05 0.00 0.00 0.00
Profit Before Tax + 26.89 -0.24 -0.41 -0.35 -0.19 -0.40 -0.26
Tax Expense 3.97 -0.85 0.00 0.00 0.00 0.00 0.00
Tax % 14.8% - - - - - -
Profit After Tax 22.92 0.61 -0.41 -0.35 -0.19 -0.40 -0.26
EPS (Basic) 5.59 0.15 -0.10 -0.08 -0.05 -0.09 -0.06

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 17.28 2.04 1.32 1.46 1.35 1.46 1.60
Property, Plant & Equipment 0.36 0.94 1.06 1.21 1.11 1.22 1.34
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 16.54 0.00 0.22 0.22 0.22 0.22 0.21
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 12.34 1.11 1.11 1.41 1.28 1.21 1.40
Inventories 3.41 0.88 0.86 0.99 1.00 1.03 1.19
Trade Receivables 0.09 0.00 0.00 0.00 0.00 0.00 0.03
Cash and Cash Equivalents 4.47 0.07 0.04 0.03 0.10 0.04 0.03
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 25.32 2.23 1.62 2.03 2.36 2.57 2.92
Equity Share Capital 5.22 5.22 5.22 5.22 5.22 5.22 5.22
Other Equity 20.10 -2.99 -3.60 -3.19 -2.86 -2.65 -2.30
Non-Current Liabilities 0.23 0.08 0.14 0.14 0.02 0.01 0.05
Current Liabilities 4.08 0.85 0.67 0.71 0.24 0.09 0.03
Total Liabilities 4.31 0.93 0.81 0.84 0.26 0.10 0.08

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -7.26 0.02 -0.06 0.01 0.00 0.03 0.00
Cash from Investing Activities 11.74 0.01 0.02 -0.01 0.06 -0.05 0.00
Cash from Financing Activities -0.08 0.00 0.00 -0.03 0.00 0.00 0.00
Net Increase/Decrease in Cash 4.40 0.03 -0.04 -0.02 0.06 -0.02 0.00