| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.51 | 0.52 | 0.74 | 0.43 | 0.69 | 0.42 | 0.76 | 1.06 | 0.80 | 1.69 | 1.22 | 2.78 |
| YOY Revenue Growth % | 12.03% | -14.88% | 19.63% | -38.85% | 33.75% | -18.72% | 2.76% | 145.1% | 16.15% | 300.33% | 60.58% | 163.7% |
| Other Income | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 0.39 | 0.00 | 0.23 |
| Total Income | 0.51 | 0.59 | 0.74 | 0.43 | 0.69 | 0.42 | 0.77 | 1.06 | 0.83 | 2.08 | 1.22 | 3.01 |
| Total Expenses + | 0.40 | 0.36 | 0.39 | 0.14 | 0.39 | 0.29 | 0.38 | 0.20 | 0.43 | 0.37 | 0.35 | 0.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.07 | 0.10 | 0.09 | 0.10 | 0.13 | 0.06 | 0.13 |
| Other Expenses | 0.33 | 0.22 | 0.33 | 0.11 | 0.30 | 0.22 | 0.27 | 0.11 | 0.33 | 0.24 | 0.29 | 0.21 |
| Operating Profit | 0.11 | 0.16 | 0.35 | 0.29 | 0.30 | 0.13 | 0.39 | 0.85 | 0.36 | 1.32 | 0.87 | 2.34 |
| OPM % | 22.3% | 30.5% | 47.2% | 67.5% | 43% | 31.1% | 50.6% | 80.7% | 45.6% | 78.1% | 71.6% | 84% |
| Profit Before Tax + | 0.11 | 0.23 | 0.35 | 0.29 | 0.30 | 0.13 | 0.40 | 0.85 | 0.40 | 1.71 | 0.88 | 2.56 |
| Tax Expense | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 7.3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 0.11 | 0.23 | 0.35 | 0.29 | 0.30 | 0.13 | 0.40 | 0.85 | 0.40 | 1.71 | 0.88 | 2.56 |
| EPS (Basic) | 0.20 | 0.42 | 0.65 | 0.53 | 0.54 | 0.24 | 0.07 | 0.16 | 0.73 | 0.31 | 0.16 | 4.75 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 6.49 | 2.38 | 2.45 | 2.90 |
| YOY Revenue Growth % | 173.04% | -2.83% | -15.64% | - |
| Other Income | 0.65 | 0.07 | 0.00 | 0.09 |
| Total Income | 7.14 | 2.45 | 2.45 | 2.99 |
| Total Expenses + | 1.59 | 1.28 | 1.32 | 2.28 |
| Employee Benefit Expense | 0.41 | 0.14 | 0.21 | 0.13 |
| Other Expenses | 0.77 | 0.95 | 0.86 | 0.31 |
| Operating Profit | 4.90 | 1.09 | 1.12 | 0.62 |
| OPM % | 75.5% | 46% | 45.9% | 21.5% |
| Profit Before Exceptional | 5.55 | 1.16 | 1.13 | 0.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.55 | 1.16 | 1.13 | 0.71 |
| Tax Expense | 0.00 | 0.00 | 0.01 | 0.01 |
| Tax % | 0% | 0% | 0.7% | 0.8% |
| Profit After Tax | 5.55 | 1.16 | 1.12 | 0.71 |
| EPS (Basic) | 10.27 | 2.15 | 2.07 | 1.31 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 23.88 | 9.47 | 6.27 | 1.80 |
| Property, Plant & Equipment | 8.48 | 5.02 | 3.68 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.88 | 0.44 | 0.41 | 0.30 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3.09 | 7.65 | 6.74 | 6.60 |
| Inventories | 2.52 | 2.69 | 1.82 | 0.29 |
| Trade Receivables | 0.20 | 4.31 | 4.34 | 5.43 |
| Cash and Cash Equivalents | 0.24 | 0.60 | 0.12 | 0.10 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 20.51 | 9.96 | 8.80 | 7.74 |
| Equity Share Capital | 5.40 | 5.40 | 5.40 | 5.41 |
| Other Equity | 15.11 | 4.56 | 3.40 | 2.33 |
| Non-Current Liabilities | 3.81 | 2.64 | 0.00 | 0.00 |
| Current Liabilities | 2.64 | 4.52 | 4.21 | 0.66 |
| Total Liabilities | 6.46 | 7.15 | 4.21 | 0.66 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 4.37 | 0.02 | 1.68 | -1.90 |
| Cash from Investing Activities | -8.86 | -1.41 | -3.80 | 1.87 |
| Cash from Financing Activities | 1.84 | 1.43 | 2.58 | 0.13 |
| Net Increase/Decrease in Cash | -2.65 | 0.04 | 0.46 | 0.10 |