| Particulars | Sep 2023 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 13.22 | 26.49 | 45.65 | 42.12 | 57.92 |
| YOY Revenue Growth % | - | - | - | - | 338.01% |
| Other Income | 0.01 | 0.60 | 1.41 | 1.07 | 1.07 |
| Total Income | 13.24 | 27.09 | 47.06 | 43.18 | 58.99 |
| Total Expenses + | 12.93 | 25.27 | 44.54 | 40.23 | 56.96 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.34 | 0.45 | 0.68 | 0.74 | 0.86 |
| Other Expenses | 0.57 | 0.57 | 1.21 | 0.68 | 1.19 |
| Operating Profit | 0.30 | 1.22 | 1.11 | 1.88 | 0.96 |
| OPM % | 2.2% | 4.6% | 2.4% | 4.5% | 1.7% |
| Profit Before Tax + | 0.31 | 1.82 | 2.52 | 2.95 | 2.04 |
| Tax Expense | 0.04 | 0.46 | 0.57 | 0.80 | 0.45 |
| Tax % | 13% | 25.1% | 22.8% | 27% | 22.3% |
| Profit After Tax | 0.27 | 1.36 | 1.94 | 2.15 | 1.58 |
| EPS (Basic) | 0.12 | 0.61 | 0.86 | 0.96 | 0.70 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 100.04 | 72.14 |
| YOY Revenue Growth % | 38.68% | - |
| Other Income | 2.14 | 2.01 |
| Total Income | 102.18 | 74.15 |
| Total Expenses + | 97.19 | 69.81 |
| Employee Benefit Expense | 1.60 | 1.13 |
| Other Expenses | 1.86 | 1.79 |
| Operating Profit | 2.85 | 2.33 |
| OPM % | 2.8% | 3.2% |
| Profit Before Exceptional | 4.99 | 4.34 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 4.99 | 4.34 |
| Tax Expense | 1.21 | 1.03 |
| Tax % | 24.4% | 23.8% |
| Profit After Tax | 3.77 | 3.31 |
| EPS (Basic) | 1.67 | 1.47 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 63.38 | 64.65 |
| Property, Plant & Equipment | 25.89 | 3.72 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 32.45 | 32.58 |
| Goodwill | 0.00 | 22.50 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 38.79 | 29.92 |
| Inventories | 5.95 | 8.90 |
| Trade Receivables | 14.14 | 6.70 |
| Cash and Cash Equivalents | 0.32 | 0.46 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 80.00 | 76.23 |
| Equity Share Capital | 22.53 | 22.53 |
| Other Equity | 57.47 | 53.69 |
| Non-Current Liabilities | 3.53 | 3.58 |
| Current Liabilities | 18.65 | 14.76 |
| Total Liabilities | 22.17 | 18.34 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -0.54 | -1.59 |
| Cash from Investing Activities | -0.10 | -0.97 |
| Cash from Financing Activities | 0.51 | 2.67 |
| Net Increase/Decrease in Cash | -0.14 | 0.11 |