Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 136.18 | 144.68 | 182.59 | 195.29 | 186.55 | 187.03 | 203.75 | 193.77 | 218.71 | 442.72 | 240.05 | 260.92 |
| YOY Revenue Growth % | 20.9% | 20.28% | 49.33% | 65.52% | 36.99% | 29.27% | 11.59% | -0.78% | 17.24% | 136.71% | 17.82% | 34.65% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 136.18 | 144.68 | 182.59 | 195.29 | 186.55 | 187.03 | 203.75 | 193.77 | 218.71 | 442.72 | 240.05 | 260.92 |
| Total Expenses + | 29.40 | 29.35 | 30.05 | 43.99 | 35.10 | 32.86 | 33.01 | 131.44 | 155.11 | 310.12 | 150.47 | 163.92 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.14 | 11.68 | 14.19 | 13.02 | 12.77 | 14.41 | 17.27 | 18.42 | 17.20 | 35.53 | 20.54 | 20.35 |
| Other Expenses | 19.25 | 17.67 | 15.86 | 30.97 | 22.34 | 18.45 | 15.74 | 24.85 | 23.89 | 48.22 | 26.82 | 43.82 |
| Operating Profit | 106.79 | 115.33 | 152.54 | 151.30 | 151.45 | 154.17 | 170.75 | 62.33 | 63.60 | 132.60 | 89.59 | 97.01 |
| OPM % | 78.4% | 79.7% | 83.5% | 77.5% | 81.2% | 82.4% | 83.8% | 32.2% | 29.1% | 30% | 37.3% | 37.2% |
| Profit Before Tax + | 52.04 | 63.54 | 76.00 | 49.61 | 55.80 | 67.14 | 82.30 | 63.11 | 63.60 | 132.60 | 88.80 | 97.01 |
| Tax Expense | 13.63 | 16.04 | 19.54 | 13.00 | 14.31 | 17.22 | 19.87 | 16.83 | 16.43 | 33.88 | 22.54 | 24.78 |
| Tax % | 26.2% | 25.3% | 25.7% | 26.2% | 25.7% | 25.7% | 24.1% | 26.7% | 25.8% | 25.6% | 25.4% | 25.5% |
| Profit After Tax | 38.41 | 47.49 | 56.46 | 36.61 | 41.49 | 49.92 | 62.43 | 46.29 | 47.17 | 98.71 | 66.26 | 72.23 |
| EPS (Basic) | 0.86 | 1.06 | 2.52 | 0.79 | 0.46 | 0.56 | 0.07 | 0.51 | 0.52 | 1.09 | 0.73 | 0.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 771.11 | 658.75 | 473.19 | 392.22 | 346.02 | 374.77 |
| YOY Revenue Growth % | 17.06% | 39.21% | 20.64% | 13.35% | -7.67% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 771.11 | 658.75 | 473.19 | 392.22 | 346.02 | 374.77 |
| Total Expenses + | 503.53 | 132.79 | 76.07 | 43.09 | 45.99 | 55.07 |
| Employee Benefit Expense | 62.86 | 49.03 | 34.67 | 25.75 | 23.32 | 25.46 |
| Other Expenses | 81.38 | 83.76 | 41.40 | 17.33 | 22.67 | 29.61 |
| Operating Profit | 267.57 | 525.96 | 397.12 | 349.14 | 300.04 | 319.70 |
| OPM % | 34.7% | 79.8% | 83.9% | 89% | 86.7% | 85.3% |
| Profit Before Exceptional | 267.57 | 240.71 | 130.77 | 107.15 | 80.63 | 74.16 |
| Exceptional Items | 0.78 | 0.48 | -4.53 | -0.03 | 0.42 | 0.00 |
| Profit Before Tax + | 268.36 | 241.18 | 126.24 | 107.12 | 81.05 | 74.16 |
| Tax Expense | 68.24 | 62.21 | 32.62 | 27.87 | 19.79 | 20.03 |
| Tax % | 25.4% | 25.8% | 25.8% | 26% | 24.4% | 27% |
| Profit After Tax | 200.12 | 178.97 | 93.62 | 79.25 | 61.26 | 54.13 |
| EPS (Basic) | 2.23 | 3.87 | 2.10 | 18.71 | 14.49 | 12.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 74.47 | 66.11 | 65.57 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 0.33 | 0.71 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 100.69 | 10.92 | 25.63 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 90.22 | 89.81 | 44.91 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,444.76 | 1,239.61 | 1,117.63 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,719.62 | 0.00 | 2,191.34 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -841.81 | -569.75 | -452.17 | -396.35 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.68 | 2.60 | -5.07 | -51.61 | 0.00 | 0.00 |
| Cash from Financing Activities | 944.73 | 552.61 | 476.01 | 410.52 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 90.23 | -14.53 | 18.77 | -37.44 | 0.00 | 0.00 |