| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.11 | 14.45 | 8.87 | 9.53 | 6.49 | 15.66 | 12.90 | 13.89 | 13.57 | 25.43 | 10.15 | 0.12 |
| YOY Revenue Growth % | -24.38% | -25.55% | -28.38% | -10.84% | -20.01% | 8.4% | 45.45% | 45.82% | 109.2% | 62.34% | -21.28% | -99.15% |
| Other Income | 0.10 | 0.09 | 0.09 | 0.14 | 0.16 | 0.09 | 0.13 | 0.22 | 0.12 | 0.21 | 24.23 | 0.15 |
| Total Income | 8.21 | 14.53 | 8.96 | 9.67 | 6.65 | 15.75 | 13.03 | 14.11 | 13.69 | 25.63 | 34.38 | 0.26 |
| Total Expenses + | 14.36 | 14.58 | 12.33 | 14.43 | 9.87 | 16.60 | 16.83 | 23.74 | 16.69 | 26.68 | 11.65 | 0.49 |
| Cost of Materials Consumed | 1.03 | 1.11 | 2.88 | 1.95 | 2.13 | 2.60 | 3.17 | 3.32 | 5.43 | 7.31 | 2.48 | 0.00 |
| Employee Benefit Expense | 3.21 | 2.61 | 2.67 | 2.47 | 2.99 | 2.83 | 3.41 | 3.67 | 4.13 | 4.89 | 1.98 | 0.05 |
| Other Expenses | 5.38 | 4.65 | 4.18 | 4.38 | 4.53 | 6.01 | 5.42 | 13.59 | 6.18 | 7.01 | 2.84 | 0.20 |
| Operating Profit | -6.25 | -0.13 | -3.46 | -4.90 | -3.39 | -0.94 | -3.94 | -9.85 | -3.13 | -1.25 | -1.50 | -0.37 |
| OPM % | -77.1% | -0.9% | -39% | -51.5% | -52.2% | -6% | -30.5% | -70.9% | -23% | -4.9% | -14.8% | -313.9% |
| Profit Before Tax + | -6.16 | -0.05 | -3.37 | -4.76 | -3.23 | -0.85 | -3.80 | -9.63 | -3.01 | -1.05 | 22.72 | -0.23 |
| Tax Expense | 0.02 | 1.29 | 0.09 | 0.02 | 0.05 | 2.11 | -1.13 | -0.88 | 0.01 | 1.69 | 1.10 | 3.92 |
| Tax % | - | - | - | - | - | - | - | - | - | - | 4.8% | - |
| Profit After Tax | -6.18 | -1.34 | -3.46 | -4.78 | -3.28 | -2.96 | -2.67 | -8.74 | -3.02 | -2.74 | 21.62 | -4.14 |
| EPS (Basic) | -4.27 | 0.26 | -2.31 | -3.29 | 2.22 | -1.64 | -1.28 | -7.51 | -1.57 | -0.65 | 22.43 | -4.14 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 40.95 | 53.19 | 53.99 | 58.56 | 45.67 |
| YOY Revenue Growth % | -23.02% | -1.47% | -7.81% | 28.21% | - |
| Other Income | 0.42 | 0.75 | 2.20 | 0.49 | 0.49 |
| Total Income | 41.36 | 53.94 | 56.19 | 59.05 | 46.16 |
| Total Expenses + | 55.70 | 68.49 | 69.15 | 71.53 | 47.75 |
| Cost of Materials Consumed | 6.97 | 10.52 | 11.53 | 10.07 | 10.66 |
| Employee Benefit Expense | 10.95 | 14.59 | 15.87 | 14.15 | 9.44 |
| Other Expenses | 18.59 | 24.78 | 20.04 | 20.41 | 16.10 |
| Operating Profit | -14.75 | -15.29 | -15.16 | -12.97 | -2.08 |
| OPM % | -36% | -28.8% | -28.1% | -22.2% | -4.6% |
| Profit Before Exceptional | -14.34 | -14.55 | -12.96 | -12.48 | -1.59 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -14.34 | -14.55 | -12.96 | -12.48 | -1.59 |
| Tax Expense | 1.42 | 1.71 | -4.41 | 0.35 | 0.34 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -15.76 | -16.26 | -8.55 | -12.83 | -1.94 |
| EPS (Basic) | -9.62 | 15.57 | -8.54 | -12.83 | -1.93 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 45.81 | 46.35 | 46.85 | 46.61 | 2.87 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.67 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.32 | 0.46 | 0.62 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10.34 | 17.98 | 15.72 | 15.65 | 20.54 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.36 | 9.95 | 5.11 | 6.66 | 7.16 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 489.92 | 398.08 | 548.44 | 277.93 | 162.04 |
| Equity Share Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other Equity | 472.81 | 374.85 | 538.44 | 267.93 | 152.04 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 69.95 | 36.11 | 53.61 | 36.44 | 23.67 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -12.14 | -13.41 | 1.27 | -8.37 | 0.00 |
| Cash from Investing Activities | -3.01 | 0.28 | -0.33 | -3.62 | 0.00 |
| Cash from Financing Activities | 5.56 | 17.97 | -2.49 | 11.49 | 0.00 |
| Net Increase/Decrease in Cash | -9.59 | 4.84 | -1.55 | -0.50 | 0.00 |