| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 38.23 | 42.24 | 52.88 | 60.62 | 59.80 | 52.90 | 62.17 | 71.09 | 55.13 | 75.15 | 82.16 | 80.75 |
| YOY Revenue Growth % | -31.07% | 20.39% | 39.92% | 93.76% | 56.44% | 25.23% | 17.55% | 17.26% | -7.81% | 42.05% | 32.16% | 13.59% |
| Other Income | 0.02 | 0.04 | 0.00 | 0.31 | 0.30 | 0.30 | -0.26 | 1.04 | 0.42 | 0.44 | 0.38 | 0.39 |
| Total Income | 38.25 | 42.28 | 52.88 | 60.93 | 60.10 | 53.20 | 61.91 | 72.13 | 55.55 | 75.59 | 82.54 | 81.13 |
| Total Expenses + | 38.11 | 41.11 | 52.60 | 58.62 | 56.28 | 51.67 | 59.89 | 70.91 | 55.29 | 75.25 | 78.82 | 76.74 |
| Cost of Materials Consumed | 38.92 | 40.03 | 50.42 | 52.87 | 54.61 | 50.53 | 57.13 | 70.23 | 52.91 | 74.21 | 72.77 | 75.95 |
| Employee Benefit Expense | 0.54 | 0.54 | 0.54 | 0.70 | 0.56 | 0.68 | 0.59 | 0.67 | 0.52 | 1.11 | 0.90 | 0.87 |
| Other Expenses | 0.50 | 0.55 | 0.72 | 0.89 | 0.56 | 0.50 | 0.56 | 0.64 | 0.24 | 0.48 | 0.37 | 0.63 |
| Operating Profit | 0.12 | 1.13 | 0.28 | 2.00 | 3.53 | 1.23 | 2.27 | 0.18 | -0.16 | -0.11 | 3.34 | 4.01 |
| OPM % | 0.3% | 2.7% | 0.5% | 3.3% | 5.9% | 2.3% | 3.7% | 0.3% | -0.3% | -0.1% | 4.1% | 5% |
| Profit Before Tax + | -1.72 | 1.17 | 3.72 | 2.30 | 3.82 | 1.53 | 2.02 | 1.22 | 0.26 | 0.34 | 3.71 | 4.40 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 2.73 | 1.00 | 0.02 | 0.75 | 0.20 | 0.00 | 0.00 | 0.96 | 1.36 |
| Tax % | - | 0% | 0% | 118.9% | 26.2% | 1.2% | 37.2% | 16.6% | 0% | 0% | 26% | 30.9% |
| Profit After Tax | -1.72 | 1.17 | 3.72 | -0.43 | 2.82 | 1.51 | 1.27 | 1.02 | 0.26 | 0.34 | 2.75 | 3.04 |
| EPS (Basic) | -4.30 | 2.93 | 9.30 | -1.08 | 7.06 | 3.87 | 3.17 | 2.54 | 0.66 | 0.84 | 6.87 | 7.62 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 293.18 | 245.96 | 194.08 | 159.68 | 173.56 | 95.45 |
| YOY Revenue Growth % | 19.2% | 26.73% | 21.54% | -8% | 81.83% | - |
| Other Income | 1.62 | 1.38 | 0.37 | 1.29 | 0.29 | 0.19 |
| Total Income | 294.81 | 247.33 | 194.45 | 160.96 | 173.85 | 95.65 |
| Total Expenses + | 286.10 | 238.75 | 190.44 | 158.88 | 167.78 | 94.41 |
| Cost of Materials Consumed | 275.84 | 232.49 | 182.24 | 150.85 | 160.30 | 89.90 |
| Employee Benefit Expense | 3.39 | 2.51 | 2.32 | 2.35 | 2.13 | 1.63 |
| Other Expenses | 1.72 | 2.26 | 2.66 | 2.64 | 4.27 | 1.93 |
| Operating Profit | 7.08 | 7.21 | 3.63 | 0.79 | 5.78 | 1.04 |
| OPM % | 2.4% | 2.9% | 1.9% | 0.5% | 3.3% | 1.1% |
| Profit Before Exceptional | 8.71 | 8.59 | 4.01 | 2.08 | 6.07 | 1.24 |
| Exceptional Items | 0.00 | 0.00 | 1.56 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.71 | 8.59 | 5.56 | 2.08 | 6.07 | 1.24 |
| Tax Expense | 2.49 | 2.29 | 2.73 | 0.55 | 1.92 | 0.25 |
| Tax % | 28.6% | 26.7% | 49.1% | 26.3% | 31.6% | 20.1% |
| Profit After Tax | 6.22 | 6.30 | 2.83 | 1.53 | 4.16 | 0.99 |
| EPS (Basic) | 15.58 | 15.76 | 7.07 | 3.83 | 10.47 | 2.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 22.07 | 22.19 | 20.06 | 19.30 | 10.24 | 10.13 |
| Property, Plant & Equipment | 16.69 | 17.17 | 16.64 | 16.82 | 6.61 | 6.70 |
| Capital Work in Progress | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.37 | 0.37 | 0.37 | 0.00 | 0.00 | 0.87 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 75.98 | 55.26 | 48.41 | 35.60 | 37.31 | 28.55 |
| Inventories | 34.02 | 22.10 | 17.53 | 11.65 | 11.73 | 10.24 |
| Trade Receivables | 22.85 | 9.50 | 7.24 | 11.95 | 13.76 | 5.34 |
| Cash and Cash Equivalents | 0.11 | 0.19 | 0.13 | 6.27 | 0.10 | 3.10 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 18.01 | 11.60 | 27.35 | 24.65 | 22.49 | 18.38 |
| Equity Share Capital | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Other Equity | 14.01 | 7.60 | 13.43 | 11.67 | 10.13 | 7.59 |
| Non-Current Liabilities | 14.64 | 18.41 | 10.54 | 13.74 | 8.31 | 4.61 |
| Current Liabilities | 65.40 | 47.44 | 30.59 | 16.51 | 16.75 | 15.69 |
| Total Liabilities | 80.04 | 65.85 | 41.13 | 30.25 | 25.06 | 20.30 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.13 | 28.64 | -8.17 | 0.00 | -3.24 | 0.00 |
| Cash from Investing Activities | 3.84 | -29.75 | -2.17 | 0.00 | 0.21 | 0.00 |
| Cash from Financing Activities | -12.01 | -3.80 | 9.40 | 0.00 | 0.08 | 0.00 |
| Net Increase/Decrease in Cash | -0.05 | -4.91 | -0.94 | 0.00 | -2.95 | 0.00 |