| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29.73 | 33.79 | 56.79 | 40.23 | 2.31 | 49.53 | 70.07 | 37.59 | 36.25 | 41.59 | 58.20 | 49.24 |
| YOY Revenue Growth % | 35.38% | 52.07% | 75.82% | 73.32% | -92.24% | 46.59% | 23.39% | -6.57% | 1471.89% | -16.02% | -16.94% | 31% |
| Other Income | 0.03 | 0.00 | 0.04 | 0.03 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Total Income | 29.76 | 33.79 | 56.83 | 40.26 | 2.31 | 49.53 | 70.09 | 37.60 | 36.26 | 41.61 | 58.20 | 49.25 |
| Total Expenses + | 29.59 | 33.75 | 56.68 | 40.10 | 1.72 | 49.24 | 69.94 | 37.52 | 35.92 | 41.36 | 57.67 | 49.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.30 | 0.19 | 0.54 | 0.03 | 0.20 | 0.21 | 0.44 | 0.07 | 0.11 | 0.10 | 0.32 |
| Other Expenses | 0.30 | 0.29 | 0.41 | 0.34 | 0.01 | 0.89 | 0.83 | 0.50 | 0.50 | 0.52 | 0.31 | 0.41 |
| Operating Profit | 0.14 | 0.03 | 0.11 | 0.13 | 0.59 | 0.28 | 0.14 | 0.07 | 0.33 | 0.23 | 0.53 | 0.22 |
| OPM % | 0.5% | 0.1% | 0.2% | 0.3% | 25.6% | 0.6% | 0.2% | 0.2% | 0.9% | 0.6% | 0.9% | 0.5% |
| Profit Before Tax + | 0.17 | 0.04 | 0.15 | 0.16 | 0.59 | 0.28 | 0.16 | 0.09 | 0.34 | 0.25 | 0.53 | 0.23 |
| Tax Expense | 0.03 | 0.01 | 0.04 | 0.03 | 0.03 | 0.04 | 0.06 | 0.01 | 0.09 | 0.06 | 0.13 | 0.08 |
| Tax % | 17.6% | 27.8% | 26.1% | 18.8% | 5.1% | 15.7% | 40.5% | 14.2% | 25.3% | 25% | 24.3% | 34% |
| Profit After Tax | 0.14 | 0.03 | 0.11 | 0.13 | 0.56 | 0.24 | 0.09 | 0.07 | 0.25 | 0.19 | 0.40 | 0.15 |
| EPS (Basic) | 0.14 | 0.03 | 0.11 | 0.13 | 0.56 | 0.24 | 0.09 | 0.07 | 0.25 | 0.19 | 0.40 | 0.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 185.29 | 189.74 | 160.53 | 99.69 | 113.84 | 78.27 | 47.45 |
| YOY Revenue Growth % | -2.35% | 18.19% | 61.04% | -12.44% | 45.45% | 64.94% | - |
| Other Income | 0.03 | 0.04 | 0.10 | 0.18 | 0.03 | 0.00 | 0.01 |
| Total Income | 185.32 | 189.78 | 160.63 | 99.87 | 113.88 | 78.27 | 47.46 |
| Total Expenses + | 183.96 | 189.07 | 160.17 | 99.48 | 113.51 | 78.01 | 47.38 |
| Employee Benefit Expense | 0.60 | 0.99 | 1.08 | 0.98 | 0.90 | 0.60 | 0.09 |
| Other Expenses | 1.73 | 2.61 | 1.40 | 1.65 | 1.66 | 0.68 | 0.77 |
| Operating Profit | 1.32 | 0.67 | 0.36 | 0.21 | 0.33 | 0.26 | 0.08 |
| OPM % | 0.7% | 0.4% | 0.2% | 0.2% | 0.3% | 0.3% | 0.2% |
| Profit Before Exceptional | 1.35 | 0.71 | 0.46 | 0.39 | 0.36 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.35 | 0.71 | 0.46 | 0.39 | 0.36 | 0.26 | 0.08 |
| Tax Expense | 0.36 | 0.17 | 0.11 | 0.09 | 0.00 | 0.26 | 0.08 |
| Tax % | 26.4% | 23.7% | 24.1% | 22.8% | 0% | 100% | 100% |
| Profit After Tax | 1.00 | 0.54 | 0.35 | 0.30 | 0.36 | 0.00 | 0.00 |
| EPS (Basic) | 0.99 | 0.54 | 0.35 | 0.30 | 0.36 | 0.20 | 0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.74 | 0.91 | 0.98 | 0.55 | 0.64 | 0.62 | 0.67 |
| Property, Plant & Equipment | 0.70 | 0.83 | 0.98 | 0.55 | 0.51 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 19.71 | 18.95 | 16.63 | 16.17 | 18.37 | 17.02 | 15.82 |
| Inventories | 18.10 | 16.81 | 14.17 | 14.43 | 17.07 | 16.14 | 15.05 |
| Trade Receivables | 0.00 | 0.50 | 0.50 | 0.60 | 0.24 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.19 | 0.77 | 0.20 | 0.37 | 0.43 | 0.10 | 0.08 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 16.48 | 15.48 | 15.05 | 14.69 | 14.39 | 0.00 | 0.00 |
| Equity Share Capital | 10.04 | 10.04 | 10.04 | 10.04 | 10.04 | 0.00 | 0.00 |
| Other Equity | 6.44 | 5.44 | 5.01 | 4.65 | 4.35 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.14 | 3.55 | 0.83 | 1.75 | 4.06 | 2.92 | 0.77 |
| Current Liabilities | 3.84 | 0.83 | 1.73 | 0.27 | 0.55 | 0.69 | 1.88 |
| Total Liabilities | 3.97 | 4.38 | 2.56 | 2.03 | 4.61 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.68 | -2.14 | 2.77 | 2.57 | -0.60 | -1.99 | 0.00 |
| Cash from Investing Activities | -0.01 | -0.01 | -0.43 | -0.04 | -0.12 | -0.03 | 0.00 |
| Cash from Financing Activities | -1.25 | 2.71 | -0.75 | -2.60 | 1.06 | 2.04 | 0.00 |
| Net Increase/Decrease in Cash | -0.58 | 0.56 | 1.59 | -0.06 | 0.33 | 0.02 | 0.00 |