| Particulars | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.57 | 3.50 | 4.92 | 1.32 | 1.77 | 4.26 | 4.69 | 4.39 | 1.44 | 3.32 | 2.33 | 2.74 |
| YOY Revenue Growth % | - | - | - | - | 210.07% | 21.62% | -4.66% | 234.15% | -18.68% | -22.2% | -50.29% | -37.71% |
| Other Income | 0.04 | 0.06 | 0.15 | 0.04 | 0.06 | 0.07 | 0.08 | 0.10 | 0.06 | 0.07 | 0.07 | 0.05 |
| Total Income | 0.61 | 3.56 | 5.07 | 1.36 | 1.83 | 4.33 | 4.78 | 4.50 | 1.50 | 3.39 | 2.41 | 2.79 |
| Total Expenses + | 0.55 | 3.67 | 5.05 | 1.66 | 1.81 | 4.22 | 4.63 | 4.61 | 1.64 | 3.49 | 2.70 | 2.40 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.14 | 0.09 | 0.09 | 0.09 | 0.09 | 0.42 | 0.47 | 0.39 | 0.18 | 0.30 | 0.30 | 0.41 |
| Other Expenses | 0.14 | 0.21 | 0.06 | 0.31 | 0.06 | 0.25 | 0.31 | 0.38 | 0.10 | 0.25 | 0.25 | 0.44 |
| Operating Profit | 0.02 | -0.16 | -0.12 | -0.34 | -0.03 | 0.04 | 0.07 | -0.21 | -0.20 | -0.18 | -0.36 | 0.34 |
| OPM % | 3.7% | -4.7% | -2.5% | -26.2% | -1.9% | 1% | 1.4% | -4.9% | -13.8% | -5.3% | -15.5% | 12.4% |
| Profit Before Tax + | 0.06 | -0.11 | 0.03 | -0.30 | 0.04 | 0.13 | 0.15 | -0.17 | -0.14 | -0.10 | -0.29 | 0.26 |
| Tax Expense | 0.03 | 0.01 | 0.02 | -0.02 | 0.02 | 0.02 | 0.04 | -0.10 | 0.00 | 0.00 | -0.14 | 0.09 |
| Tax % | 54.4% | - | 83.4% | - | 58.7% | 14% | 25.3% | - | - | - | - | 34.8% |
| Profit After Tax | 0.03 | -0.12 | 0.00 | -0.28 | 0.02 | 0.11 | 0.11 | -0.08 | -0.14 | -0.10 | -0.15 | 0.17 |
| EPS (Basic) | 0.06 | -0.26 | 0.01 | -0.64 | 0.03 | 0.25 | 0.26 | -0.17 | -0.32 | -0.24 | -0.35 | 0.39 |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Revenue from Operations | 9.83 | 15.12 | 10.31 |
| YOY Revenue Growth % | -35.01% | 46.63% | - |
| Other Income | 0.25 | 0.32 | 0.29 |
| Total Income | 10.08 | 15.44 | 10.60 |
| Total Expenses + | 10.23 | 15.26 | 10.93 |
| Employee Benefit Expense | 1.19 | 1.37 | 0.41 |
| Other Expenses | 1.04 | 0.99 | 0.72 |
| Operating Profit | -0.40 | -0.14 | -0.61 |
| OPM % | -4.1% | -0.9% | -5.9% |
| Profit Before Exceptional | -0.15 | 0.18 | -0.32 |
| Exceptional Items | -0.12 | -0.04 | 0.00 |
| Profit Before Tax + | -0.27 | 0.14 | -0.32 |
| Tax Expense | -0.04 | -0.02 | 0.04 |
| Tax % | - | -14.5% | - |
| Profit After Tax | -0.23 | 0.16 | -0.37 |
| EPS (Basic) | -0.54 | 0.37 | -0.84 |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.28 | 0.14 | 2.51 |
| Property, Plant & Equipment | 0.16 | 0.05 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.11 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.05 |
| Current Assets + | 11.55 | 13.07 | 4.86 |
| Inventories | 2.65 | 2.24 | 0.00 |
| Trade Receivables | 4.54 | 6.61 | 4.01 |
| Cash and Cash Equivalents | 0.00 | 0.07 | 0.06 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 3.34 | 3.45 | 3.46 |
| Equity Share Capital | 4.39 | 4.39 | 4.39 |
| Other Equity | -1.05 | -0.94 | -0.93 |
| Non-Current Liabilities | 0.31 | 0.03 | 0.00 |
| Current Liabilities | 8.19 | 9.73 | 3.91 |
| Total Liabilities | 8.50 | 9.76 | 3.91 |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Cash from Operating Activities | -0.37 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.11 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.04 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.22 | 0.00 | 0.00 |