Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 128.93 | 129.19 | 143.02 | 150.50 | 136.46 | 115.72 | 147.35 | 163.49 | 132.53 | 166.70 | 141.13 | 165.19 |
| YOY Revenue Growth % | -8.38% | 16.7% | 36.05% | 30.64% | 5.84% | -10.43% | 3.03% | 8.63% | -2.88% | 44.05% | -4.22% | 1.04% |
| Other Income | 15.06 | 6.08 | 3.23 | 5.68 | 10.81 | 3.80 | 4.65 | 3.62 | 8.59 | 5.67 | 6.40 | 2.28 |
| Total Income | 143.99 | 135.27 | 146.25 | 156.18 | 147.27 | 119.52 | 152.00 | 167.11 | 141.12 | 172.37 | 147.53 | 167.47 |
| Total Expenses + | 136.63 | 141.96 | 148.17 | 131.16 | 138.28 | 128.23 | 138.93 | 141.72 | 168.87 | 177.13 | 169.40 | 163.75 |
| Cost of Materials Consumed | 59.51 | 57.32 | 59.78 | 47.83 | 45.53 | 40.24 | 41.77 | 48.74 | 83.32 | 72.71 | 46.58 | 90.17 |
| Employee Benefit Expense | 30.55 | 35.97 | 37.52 | 37.65 | 38.43 | 37.50 | 43.44 | 42.98 | 49.13 | 45.72 | 47.71 | 40.53 |
| Other Expenses | 46.57 | 48.67 | 50.87 | 45.68 | 54.32 | 50.49 | 53.72 | 50.00 | 58.20 | 44.94 | 52.27 | 44.99 |
| Operating Profit | -7.70 | -12.77 | -5.15 | 19.34 | -1.82 | -12.51 | 8.42 | 21.77 | -36.34 | -10.43 | -28.27 | 1.44 |
| OPM % | -6% | -9.9% | -3.6% | 12.9% | -1.3% | -10.8% | 5.7% | 13.3% | -27.4% | -6.3% | -20% | 0.9% |
| Profit Before Tax + | 18.21 | 13.03 | -7.78 | -1.65 | -2.12 | -17.05 | 4.76 | 4.38 | -0.04 | 6.56 | -19.17 | 6.49 |
| Tax Expense | 30.89 | 2.05 | 0.51 | 0.55 | -0.13 | -1.17 | 0.05 | -0.06 | 1.95 | 2.60 | -5.16 | 2.60 |
| Tax % | 169.6% | 15.7% | - | - | - | - | 1.1% | -1.4% | - | 39.6% | - | 40.1% |
| Profit After Tax | -12.68 | 10.98 | -8.29 | -2.20 | -1.99 | -15.88 | 4.71 | 4.44 | -1.99 | 3.96 | -14.01 | 3.89 |
| EPS (Basic) | -2.07 | 1.79 | -1.35 | -0.37 | -0.23 | -2.59 | 0.77 | 0.74 | -0.31 | 0.66 | -2.27 | 0.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 559.09 | 559.17 | 459.95 | 661.23 | 624.81 | 544.06 | 0.00 |
| YOY Revenue Growth % | -0.01% | 21.57% | -30.44% | 5.83% | 14.84% | - | - |
| Other Income | 20.66 | 25.80 | 51.66 | 10.97 | 9.98 | 29.69 | 0.00 |
| Total Income | 579.75 | 584.97 | 511.61 | 672.20 | 634.79 | 573.75 | 0.00 |
| Total Expenses + | 623.69 | 559.57 | 516.28 | 694.14 | 512.02 | 535.21 | 0.00 |
| Cost of Materials Consumed | 214.07 | 210.46 | 211.03 | 281.25 | 168.48 | 179.30 | 0.00 |
| Employee Benefit Expense | 173.05 | 149.57 | 126.48 | 182.94 | 156.17 | 142.32 | 0.00 |
| Other Expenses | 212.41 | 199.54 | 178.77 | 229.95 | 187.37 | 213.59 | 0.00 |
| Operating Profit | -64.60 | -0.40 | -56.33 | -32.91 | 112.79 | 8.85 | 0.00 |
| OPM % | -11.6% | -0.1% | -12.2% | -5% | 18.1% | 1.6% | 0% |
| Profit Before Exceptional | -43.94 | -34.55 | -89.86 | -227.39 | -144.32 | -156.15 | 0.00 |
| Exceptional Items | 35.99 | 36.03 | 102.66 | 1,676.21 | 0.00 | -15.40 | 0.00 |
| Profit Before Tax + | -7.95 | 1.48 | 12.80 | 1,448.82 | -144.32 | -171.55 | 0.00 |
| Tax Expense | 0.77 | 2.98 | 46.55 | 370.91 | 3.33 | 22.74 | 0.00 |
| Tax % | - | 201.4% | 363.7% | 25.6% | - | - | - |
| Profit After Tax | -8.72 | -1.50 | -33.75 | 1,077.91 | -147.65 | -194.29 | 0.00 |
| EPS (Basic) | -1.37 | -0.19 | -5.51 | 175.98 | -24.11 | -31.72 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 744.57 | 755.51 | 702.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 543.39 | 560.04 | 588.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 93.51 | 74.72 | 28.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.72 | 9.22 | 11.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 545.18 | 485.17 | 562.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 213.67 | 177.94 | 202.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 72.56 | 57.42 | 60.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 82.13 | 47.17 | 39.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 3.15 | 40.36 | 13.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.13 | 6.13 | 6.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 828.66 | 835.92 | 837.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 92.14 | 93.62 | 99.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 366.99 | 308.83 | 329.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 459.13 | 402.45 | 431.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -27.37 | -0.10 | -423.46 | -108.43 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 64.98 | 10.23 | 430.33 | 1,282.57 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.66 | -2.81 | -18.38 | -1,175.85 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 34.96 | 7.32 | -10.50 | -1.73 | 0.00 | 0.00 | 0.00 |