| Particulars | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.08 | 0.49 | 0.12 | 0.00 | 0.00 | 0.65 | 0.20 | 0.23 | 0.19 | 0.18 | 0.15 | 0.13 |
| YOY Revenue Growth % | 204.82% | 3456.52% | -76.19% | -100% | -100% | 31.42% | 72.33% | - | - | -72.26% | -25.97% | -41.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.08 | 0.49 | 0.12 | 0.00 | 0.00 | 0.65 | 0.20 | 0.23 | 0.19 | 0.18 | 0.15 | 0.13 |
| Total Expenses + | 0.09 | 0.47 | 0.09 | 0.05 | 0.06 | 0.23 | 0.14 | 0.08 | 0.23 | 0.13 | 0.14 | 0.06 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.12 | 0.03 | 0.01 | 0.03 | 0.06 | 0.00 | 0.00 | 0.04 | 0.00 | 0.02 | 0.01 |
| Other Expenses | 0.09 | 0.31 | 0.06 | 0.04 | 0.03 | 0.16 | 0.14 | 0.07 | 0.18 | 0.13 | 0.12 | 0.05 |
| Operating Profit | -0.01 | 0.02 | 0.03 | -0.05 | -0.06 | 0.41 | 0.05 | 0.15 | -0.03 | 0.04 | 0.01 | 0.07 |
| OPM % | -19.5% | 4.3% | 23.9% | 0% | 0% | 64.1% | 27.2% | 65.3% | -17.9% | 24.9% | 3.7% | 53.6% |
| Profit Before Tax + | -0.01 | 0.02 | 0.03 | -0.05 | -0.06 | 0.42 | 0.05 | 0.15 | -0.03 | 0.04 | 0.01 | 0.07 |
| Tax Expense | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 1098.3% | 0% | - | - | 15.2% | 0% | 0% | - | 0% | 0% | 0% |
| Profit After Tax | -0.01 | -0.21 | 0.03 | -0.05 | -0.06 | 0.35 | 0.05 | 0.15 | -0.03 | 0.04 | 0.01 | 0.07 |
| EPS (Basic) | 0.00 | 0.04 | 0.00 | -0.01 | -0.01 | 0.04 | 0.02 | 0.02 | 0.00 | 0.02 | 0.00 | 0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.68 | 0.69 | 0.74 | 0.50 | 0.63 | 1.02 |
| YOY Revenue Growth % | -2.18% | -6.53% | 49.07% | -21.01% | -38.22% | - |
| Other Income | 0.00 | 0.02 | 2.11 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.68 | 0.72 | 2.85 | 0.50 | 0.63 | 1.02 |
| Total Expenses + | 0.65 | 0.55 | 0.68 | 0.34 | 2.33 | 0.78 |
| Employee Benefit Expense | 0.12 | 0.18 | 0.16 | 0.06 | 0.16 | 0.33 |
| Other Expenses | 0.50 | 0.36 | 0.48 | 0.15 | 0.13 | 0.39 |
| Operating Profit | 0.03 | 0.15 | 0.06 | 0.16 | -1.70 | 0.24 |
| OPM % | 4.4% | 21.3% | 8.7% | 32.4% | -269.8% | 23.9% |
| Profit Before Exceptional | 0.03 | 0.17 | 2.18 | 0.16 | -1.70 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.03 | 0.17 | 2.18 | 0.16 | -1.70 | 0.24 |
| Tax Expense | 0.01 | 0.06 | 0.25 | -0.11 | -0.33 | 0.24 |
| Tax % | 27.5% | 37.6% | 11.6% | -70.5% | - | 100% |
| Profit After Tax | 0.02 | 0.11 | 1.92 | 0.28 | -1.37 | 0.00 |
| EPS (Basic) | 0.00 | 0.01 | 0.22 | 0.00 | 0.00 | 0.02 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 12.86 |
| Property, Plant & Equipment | 0.01 | 0.02 | 0.03 | 0.04 | 0.07 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 9.75 | 0.00 | 0.00 | 0.00 | 0.68 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.12 | 1.25 | 0.68 | 0.15 | 0.04 | 0.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 9.88 | 9.85 | 10.19 | 8.37 | 8.10 | 0.00 |
| Equity Share Capital | 8.21 | 8.21 | 8.21 | 8.21 | 8.21 | 0.00 |
| Other Equity | 1.67 | 1.64 | 1.98 | 0.16 | -0.11 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 3.95 |
| Current Liabilities | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.13 |
| Total Liabilities | 0.03 | 0.16 | 0.12 | 9.29 | 9.28 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.12 | 0.21 | 10.15 | 0.62 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.01 | 0.00 | -10.15 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.13 | 0.21 | 0.00 | 0.62 | 0.00 | 0.00 |