Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 202.08 | 210.54 | 252.44 | 284.25 | 323.37 | 321.06 | 355.89 | 391.64 | 507.02 | 451.12 | 428.00 | 460.92 |
| YOY Revenue Growth % | 10.32% | 28.6% | 18.75% | 30.34% | 60.02% | 52.49% | 40.98% | 37.78% | 56.79% | 40.51% | 20.26% | 17.69% |
| Other Income | 6.60 | 1.73 | 1.89 | 1.58 | 2.77 | 3.15 | 2.28 | 3.71 | 1.85 | 17.71 | 19.64 | 4.82 |
| Total Income | 208.67 | 212.27 | 254.32 | 285.83 | 326.14 | 324.20 | 358.17 | 395.34 | 508.87 | 468.83 | 447.64 | 465.74 |
| Total Expenses + | 215.69 | 194.82 | 249.42 | 278.97 | 313.72 | 319.22 | 352.42 | 355.67 | 483.47 | 443.64 | 429.84 | 455.40 |
| Cost of Materials Consumed | 177.17 | 156.68 | 206.76 | 227.43 | 255.62 | 265.61 | 288.46 | 276.47 | 408.43 | 341.20 | 312.90 | 347.40 |
| Employee Benefit Expense | 4.36 | 5.97 | 6.50 | 7.19 | 7.35 | 8.04 | 9.09 | 9.31 | 10.23 | 10.19 | 10.00 | 14.33 |
| Other Expenses | 34.15 | 32.16 | 36.15 | 44.34 | 50.75 | 45.57 | 54.87 | 69.89 | 74.37 | 82.15 | 99.23 | 87.28 |
| Operating Profit | -13.61 | 15.73 | 3.02 | 5.28 | 9.65 | 1.84 | 3.47 | 35.97 | 23.55 | 7.48 | -1.84 | 5.52 |
| OPM % | -6.7% | 7.5% | 1.2% | 1.9% | 3% | 0.6% | 1% | 9.2% | 4.6% | 1.7% | -0.4% | 1.2% |
| Profit Before Tax + | 13.80 | 14.53 | 19.50 | 22.06 | 25.89 | 25.90 | 29.11 | 30.53 | 25.40 | 25.19 | 17.80 | 10.37 |
| Tax Expense | 0.00 | 0.00 | 0.01 | 0.03 | -3.61 | 0.60 | 8.78 | 7.93 | 6.66 | 6.69 | 4.55 | 2.89 |
| Tax % | 0% | 0% | 0.1% | 0.1% | -13.9% | 2.3% | 30.2% | 26% | 26.2% | 26.6% | 25.6% | 27.9% |
| Profit After Tax | 13.80 | 14.53 | 19.49 | 22.03 | 29.49 | 25.30 | 20.33 | 22.60 | 18.74 | 18.50 | 13.25 | 7.48 |
| EPS (Basic) | 0.67 | 0.72 | 0.86 | 0.81 | 1.00 | 0.83 | 0.67 | 0.74 | 0.62 | 0.61 | 0.43 | 0.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,575.60 | 1,070.60 | 796.47 | 580.94 | 519.08 | 606.20 | 614.46 |
| YOY Revenue Growth % | 47.17% | 34.42% | 37.1% | 11.92% | -14.37% | -1.34% | - |
| Other Income | 10.99 | 7.96 | 16.25 | 3.74 | 2.69 | 2.69 | 3.31 |
| Total Income | 1,586.59 | 1,078.56 | 812.72 | 584.68 | 521.77 | 608.89 | 617.77 |
| Total Expenses + | 1,475.64 | 1,036.92 | 751.17 | 566.22 | 486.51 | 599.93 | 603.69 |
| Cost of Materials Consumed | 1,238.97 | 846.49 | 586.12 | 459.27 | 397.29 | 490.93 | 501.96 |
| Employee Benefit Expense | 36.67 | 27.02 | 21.49 | 22.94 | 19.71 | 21.18 | 17.14 |
| Other Expenses | 244.69 | 163.41 | 143.56 | 84.01 | 69.51 | 87.83 | 84.59 |
| Operating Profit | 99.96 | 33.68 | 45.30 | 14.71 | 32.58 | 6.27 | 10.77 |
| OPM % | 6.3% | 3.1% | 5.7% | 2.5% | 6.3% | 1% | 1.8% |
| Profit Before Exceptional | 110.95 | 81.98 | 47.77 | 8.21 | 3.10 | 26.35 | 29.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 110.95 | 81.98 | 47.77 | 8.21 | 3.10 | 26.35 | 29.16 |
| Tax Expense | 23.98 | -3.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 21.6% | -4.5% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 86.97 | 85.63 | 47.77 | 8.21 | 3.10 | 26.35 | 29.16 |
| EPS (Basic) | 2.85 | 3.29 | 2.40 | 0.42 | 0.17 | 1.53 | 1.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 279.33 | 203.62 | 138.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 221.10 | 168.61 | 126.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.76 | 1.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.36 | 0.77 | 1.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 628.46 | 623.03 | 365.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 310.88 | 234.28 | 113.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 204.70 | 252.25 | 168.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 23.37 | 4.56 | 17.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 55.74 | 10.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 61.01 | 60.69 | 38.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 656.18 | 565.47 | 256.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 13.80 | 17.10 | 115.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 176.79 | 183.40 | 93.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 190.59 | 200.49 | 208.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 104.09 | -100.93 | 11.10 | 14.64 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.22 | -95.82 | -16.34 | -1.07 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -84.05 | 183.34 | 21.84 | -19.45 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 18.81 | -13.41 | 16.59 | -5.88 | 0.00 | 0.00 | 0.00 |