| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.40 | 4.07 | 1.33 | 4.26 | 7.82 | 9.28 | 6.28 | 4.83 | 1.94 | 2.53 | 4.33 | 3.31 |
| YOY Revenue Growth % | -9.98% | 90.65% | -75.21% | -33.29% | 458.27% | 128.05% | 373.48% | 13.35% | -75.15% | -72.72% | -31.17% | -31.35% |
| Other Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.12 | 0.01 | -0.10 | 0.01 | 0.01 | 0.01 | 0.03 |
| Total Income | 1.41 | 4.08 | 1.34 | 4.27 | 7.82 | 9.39 | 6.30 | 4.73 | 1.95 | 2.54 | 4.33 | 3.34 |
| Total Expenses + | 2.59 | 5.45 | 3.09 | 5.63 | 7.81 | 9.61 | 6.69 | 5.45 | 2.71 | 4.62 | 5.06 | 5.61 |
| Cost of Materials Consumed | 0.28 | 1.38 | 0.60 | 4.77 | 6.17 | 7.44 | 4.97 | 2.96 | 0.85 | 2.68 | 3.13 | 6.41 |
| Employee Benefit Expense | 0.73 | 0.85 | 0.84 | 0.50 | 0.75 | 0.82 | 0.84 | 0.57 | 0.63 | 0.66 | 0.78 | 0.42 |
| Other Expenses | 0.90 | 1.25 | 1.02 | 1.30 | 0.69 | 0.85 | 0.78 | 1.11 | 0.59 | 0.91 | 0.64 | 1.19 |
| Operating Profit | -1.19 | -1.38 | -1.76 | -1.37 | 0.00 | -0.33 | -0.41 | -0.63 | -0.77 | -2.09 | -0.74 | -2.30 |
| OPM % | -85.2% | -33.9% | -132.9% | -32.2% | 0.1% | -3.6% | -6.5% | -13% | -39.7% | -82.4% | -17.1% | -69.3% |
| Profit Before Tax + | -1.18 | -1.37 | -1.75 | -1.36 | 0.01 | -0.22 | -0.39 | -1.80 | -0.76 | -2.08 | -0.73 | -2.27 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | -0.30 | 0.00 | 0.00 | 0.00 | -1.69 |
| Tax % | - | - | - | - | 0% | - | - | - | - | - | - | - |
| Profit After Tax | -1.18 | -1.37 | -1.75 | -1.45 | 0.01 | -0.22 | -0.39 | -1.49 | -0.76 | -2.08 | -0.73 | -0.58 |
| EPS (Basic) | -3.15 | -3.66 | -4.68 | -3.88 | 0.03 | -0.58 | -1.05 | -4.00 | -2.04 | -5.56 | -1.96 | -1.56 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12.11 | 28.20 | 11.05 | 15.42 | 18.25 | 26.20 |
| YOY Revenue Growth % | -57.06% | 155.17% | -28.34% | -15.49% | -30.35% | - |
| Other Income | 0.05 | 0.04 | 0.05 | 0.04 | 0.06 | 0.09 |
| Total Income | 12.16 | 28.24 | 11.10 | 15.46 | 18.31 | 26.29 |
| Total Expenses + | 18.00 | 29.57 | 16.76 | 15.42 | 18.01 | 25.09 |
| Cost of Materials Consumed | 13.06 | 21.54 | 7.03 | 5.51 | 6.72 | 13.41 |
| Employee Benefit Expense | 2.50 | 2.99 | 2.91 | 2.80 | 3.46 | 3.54 |
| Other Expenses | 3.36 | 3.43 | 4.46 | 4.88 | 5.52 | 5.82 |
| Operating Profit | -5.89 | -1.36 | -5.70 | 0.01 | 0.24 | 1.12 |
| OPM % | -48.7% | -4.8% | -51.6% | 0% | 1.3% | 4.3% |
| Profit Before Exceptional | -5.85 | -1.32 | -5.66 | 0.05 | 0.30 | 1.21 |
| Exceptional Items | 0.00 | -1.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -5.85 | -2.40 | -5.66 | 0.05 | 0.30 | 1.21 |
| Tax Expense | -1.69 | -0.30 | 0.09 | 0.15 | 0.16 | 0.45 |
| Tax % | - | - | - | 325.6% | 53.4% | 37.6% |
| Profit After Tax | -4.16 | -2.09 | -5.75 | -0.10 | 0.14 | 0.75 |
| EPS (Basic) | -11.12 | -5.60 | -15.37 | -0.28 | 0.38 | 2.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 11.38 | 8.75 | 9.56 | 10.08 | 11.42 | 12.39 |
| Property, Plant & Equipment | 7.86 | 7.97 | 9.27 | 9.50 | 10.44 | 10.84 |
| Capital Work in Progress | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.40 | 0.40 | 0.00 | 0.00 | 0.00 | 0.20 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 16.68 | 10.00 | 5.77 | 7.53 | 6.56 | 10.34 |
| Inventories | 7.85 | 3.31 | 2.39 | 4.31 | 2.85 | 3.95 |
| Trade Receivables | 3.16 | 1.28 | 1.82 | 0.62 | 0.68 | 1.65 |
| Cash and Cash Equivalents | 0.65 | 0.09 | 0.05 | 0.41 | 1.05 | 2.55 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | -6.15 | -1.99 | 0.11 | 5.86 | 5.96 | 5.82 |
| Equity Share Capital | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 |
| Other Equity | -10.60 | -6.44 | -4.35 | 1.40 | 1.51 | 1.37 |
| Non-Current Liabilities | 11.52 | 7.70 | 6.01 | 4.62 | 4.70 | 5.66 |
| Current Liabilities | 22.68 | 13.04 | 9.21 | 7.14 | 7.31 | 11.25 |
| Total Liabilities | 34.20 | 20.74 | 15.23 | 11.76 | 12.01 | 16.91 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.36 | -0.66 | -0.20 | 0.33 | 0.75 | 3.53 |
| Cash from Investing Activities | -0.90 | -0.70 | -1.59 | -0.94 | -1.53 | -3.15 |
| Cash from Financing Activities | 3.81 | 1.40 | 1.43 | -0.04 | -0.91 | 0.40 |
| Net Increase/Decrease in Cash | 0.56 | 0.04 | -0.36 | -0.65 | -1.69 | 0.78 |