PARSVNATH DEVELOPERS LTD. (PARSVNATH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 280.07 53.91 113.46 207.75 87.07 88.02 47.05 58.24 60.62 63.26 117.23 61.04
YOY Revenue Growth % -46.99% 0.69% 167.13% 223.41% -68.91% 63.27% -58.53% -71.97% -30.37% -28.12% 149.17% 4.82%
Other Income 29.74 1.70 4.21 1.63 24.00 2.10 1.32 1.66 44.45 1.25 2.43 6.92
Total Income 309.82 55.61 117.67 209.38 111.06 90.12 48.37 59.89 105.08 64.51 119.66 67.96
Total Expenses + 74.05 33.58 54.89 48.25 64.20 34.74 35.02 27.30 243.85 188.26 395.50 217.45
Cost of Materials Consumed 4.82 1.02 2.17 4.97 0.03 0.40 0.53 2.31 2.99 1.16 2.40 2.52
Employee Benefit Expense 3.35 3.38 3.45 3.67 3.54 3.56 3.55 3.27 3.00 3.29 6.60 3.93
Other Expenses 65.88 29.19 49.27 39.61 60.64 30.78 30.94 21.72 70.55 26.69 88.69 50.47
Operating Profit 206.03 20.33 58.57 159.50 22.86 53.28 12.02 30.93 -183.23 -125.00 -278.28 -156.40
OPM % 73.6% 37.7% 51.6% 76.8% 26.3% 60.5% 25.6% 53.1% -302.2% -197.6% -237.4% -256.2%
Profit Before Tax + -321.41 -160.56 -74.87 -16.49 -255.39 -99.17 -128.05 -31.46 -79.75 -53.15 -205.24 -149.49
Tax Expense 99.65 34.93 -0.02 0.00 51.92 1.76 -0.02 -0.01 7.11 6.06 7.77 -0.01
Tax % - - - - - - - - - - - -
Profit After Tax -421.05 -195.49 -74.85 -16.49 -307.31 -100.93 -128.03 -31.46 -86.86 -59.20 -213.01 -149.48
EPS (Basic) -9.63 -4.49 -1.71 -0.38 -7.05 -2.32 -2.94 -0.71 -1.97 -1.36 -4.89 -3.29

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 253.93 462.19 440.33 898.93 358.15 1,191.43
YOY Revenue Growth % -45.06% 4.97% -51.02% 150.99% -69.94% -
Other Income 49.53 31.53 38.38 18.86 71.47 76.81
Total Income 303.46 493.72 478.71 917.79 429.62 1,268.25
Total Expenses + 762.54 200.93 177.30 148.56 132.46 295.13
Cost of Materials Consumed 6.23 8.18 19.64 12.08 9.52 12.37
Employee Benefit Expense 13.39 14.04 13.13 13.17 17.37 22.67
Other Expenses 153.98 178.71 144.53 123.31 105.57 260.09
Operating Profit -508.61 261.26 263.03 750.37 225.69 896.30
OPM % -200.3% 56.5% 59.7% 83.5% 63% 75.2%
Profit Before Exceptional -459.08 -568.57 -527.88 -489.72 -414.61 -375.15
Exceptional Items 120.65 61.26 -124.38 0.00 0.00 0.00
Profit Before Tax + -338.43 -507.31 -652.25 -489.72 -414.61 -375.15
Tax Expense 8.85 86.83 149.03 4.14 13.25 -11.91
Tax % - - - - - -
Profit After Tax -347.27 -594.14 -801.28 -493.86 -427.86 -363.24
EPS (Basic) -7.94 -13.63 -18.39 -11.31 -9.82 -7.96

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 2,006.04 2,029.60 2,513.68 0.00 0.00 0.00
Property, Plant & Equipment 5.06 5.28 4.51 0.00 0.00 0.00
Capital Work in Progress 20.32 20.98 20.97 0.00 0.00 0.00
Non-Current Investments 12.95 12.92 174.92 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 808.81 869.34 995.38 0.00 0.00 0.00
Current Assets + 3,393.58 3,918.01 3,861.72 0.00 0.00 0.00
Inventories 2,852.85 3,068.56 3,357.92 0.00 0.00 0.00
Trade Receivables 184.28 203.29 259.95 0.00 0.00 0.00
Cash and Cash Equivalents 31.22 32.16 15.27 0.00 0.00 0.00
Current Investments 0.00 375.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 217.59 217.59 217.59 0.00 0.00 0.00
Other Equity -2,259.07 -1,913.90 -1,320.42 0.00 0.00 0.00
Non-Current Liabilities 2,947.93 2,913.07 3,170.26 0.00 0.00 0.00
Current Liabilities 4,375.36 4,638.21 4,219.67 0.00 0.00 0.00
Total Liabilities 7,323.29 7,551.28 7,389.93 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 38.00 261.35 374.26 467.83 0.00 0.00
Cash from Investing Activities -77.74 -31.28 -58.71 39.29 0.00 0.00
Cash from Financing Activities 38.80 -213.18 -325.07 -525.11 0.00 0.00
Net Increase/Decrease in Cash -0.94 16.89 -9.52 -17.98 0.00 0.00