| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23.38 | 10.76 | 9.82 | 36.62 | 29.14 | 9.15 | 3.87 | 11.41 | 2.71 | 0.16 | 0.06 | 15.06 |
| YOY Revenue Growth % | -17.86% | -62.81% | -9.12% | 74.47% | 24.61% | -14.95% | -60.55% | -68.84% | -90.71% | -98.27% | -98.43% | 32.02% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.09 | 0.00 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.08 | 0.11 |
| Total Income | 23.38 | 10.77 | 9.82 | 36.71 | 29.14 | 9.21 | 3.93 | 11.47 | 2.79 | 0.24 | 0.14 | 15.17 |
| Total Expenses + | 23.24 | 10.72 | 9.60 | 34.13 | 29.20 | 9.30 | 5.37 | 9.83 | 6.55 | 3.67 | 4.11 | 17.81 |
| Cost of Materials Consumed | 0.44 | 1.36 | 12.45 | 32.22 | 1.30 | 1.49 | 8.93 | 2.01 | 2.71 | 0.58 | 4.86 | 29.27 |
| Employee Benefit Expense | 0.37 | 0.17 | 0.27 | 2.33 | 0.36 | 0.31 | 0.54 | 1.62 | 0.40 | 0.57 | 0.80 | 2.67 |
| Other Expenses | 0.63 | 0.43 | 1.38 | 1.33 | 0.53 | 0.76 | 1.59 | 1.07 | 0.36 | 0.60 | 0.54 | 1.35 |
| Operating Profit | 0.15 | 0.04 | 0.22 | 2.49 | -0.07 | -0.15 | -1.49 | 1.58 | -3.84 | -3.51 | -4.05 | -2.75 |
| OPM % | 0.6% | 0.4% | 2.3% | 6.8% | -0.2% | -1.6% | -38.6% | 13.8% | -141.9% | -2218.4% | -6675.5% | -18.3% |
| Profit Before Tax + | 0.15 | 0.05 | 0.22 | 2.58 | -0.06 | -0.09 | -1.44 | 1.64 | -3.76 | -3.44 | -3.97 | -2.64 |
| Tax Expense | -0.08 | -0.08 | -0.08 | 1.81 | -0.09 | -0.15 | -0.10 | -0.21 | -0.26 | -0.10 | -0.24 | -0.16 |
| Tax % | -55.5% | -166.1% | -34.1% | 70.1% | - | - | - | -12.7% | - | - | - | - |
| Profit After Tax | 0.23 | 0.13 | 0.30 | 0.77 | 0.03 | 0.06 | -1.34 | 1.84 | -3.50 | -3.33 | -3.73 | -2.48 |
| EPS (Basic) | 0.02 | 0.01 | 0.02 | 0.05 | 0.00 | 0.00 | -0.09 | 0.12 | -0.23 | -0.22 | -0.25 | -0.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17.99 | 53.57 | 80.58 | 89.19 | 71.38 | 58.54 |
| YOY Revenue Growth % | -66.42% | -33.52% | -9.65% | 24.95% | 21.93% | - |
| Other Income | 0.35 | 0.17 | 0.10 | 0.00 | 0.23 | 0.28 |
| Total Income | 18.33 | 53.74 | 80.67 | 89.19 | 71.61 | 58.83 |
| Total Expenses + | 32.15 | 53.70 | 77.68 | 87.86 | 70.75 | 57.55 |
| Cost of Materials Consumed | 37.41 | 13.73 | 46.46 | 44.82 | 70.46 | 64.37 |
| Employee Benefit Expense | 4.44 | 2.83 | 3.14 | 1.31 | 1.35 | 2.18 |
| Other Expenses | 2.84 | 3.96 | 3.76 | 4.62 | 3.93 | 5.84 |
| Operating Profit | -14.16 | -0.13 | 2.90 | 1.33 | 0.63 | 0.99 |
| OPM % | -78.7% | -0.2% | 3.6% | 1.5% | 0.9% | 1.7% |
| Profit Before Exceptional | -13.81 | 0.04 | 3.00 | 1.33 | 0.86 | 1.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Profit Before Tax + | -13.81 | 0.04 | 3.00 | 1.33 | 0.86 | 1.26 |
| Tax Expense | -0.76 | -0.54 | 1.57 | -0.02 | -0.39 | 0.02 |
| Tax % | - | -1247.5% | 52.4% | -1.3% | -45.5% | 1.6% |
| Profit After Tax | -13.05 | 0.58 | 1.43 | 1.35 | 1.25 | 1.24 |
| EPS (Basic) | -0.87 | 0.04 | 0.10 | 0.09 | 0.18 | 0.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 63.21 | 66.90 | 74.98 | 77.22 | 75.45 | 78.72 |
| Property, Plant & Equipment | 25.05 | 30.80 | 39.25 | 50.52 | 46.00 | 49.84 |
| Capital Work in Progress | 9.48 | 7.25 | 6.98 | 6.53 | 8.40 | 7.12 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 87.65 | 73.21 | 93.70 | 85.72 | 87.63 | 76.25 |
| Inventories | 77.67 | 51.18 | 76.20 | 70.07 | 69.63 | 56.50 |
| Trade Receivables | 0.21 | 0.40 | 1.80 | 2.19 | 7.87 | 8.30 |
| Cash and Cash Equivalents | 4.54 | 4.31 | 1.29 | 0.41 | 4.00 | 0.18 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 88.81 | 101.86 | 101.27 | 99.97 | 69.13 | 58.22 |
| Equity Share Capital | 74.57 | 74.57 | 74.57 | 74.57 | 45.09 | 35.43 |
| Other Equity | 14.24 | 27.29 | 26.70 | 25.40 | 24.04 | 22.79 |
| Non-Current Liabilities | 31.91 | 29.06 | 18.24 | 17.09 | 37.46 | 53.21 |
| Current Liabilities | 30.15 | 9.19 | 49.16 | 45.88 | 56.49 | 43.54 |
| Total Liabilities | 62.05 | 38.25 | 67.41 | 62.97 | 93.94 | 96.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.47 | 24.64 | 4.93 | 2.70 | 5.29 | -1.93 |
| Cash from Investing Activities | 0.20 | 3.93 | -0.52 | -6.27 | -1.57 | 1.44 |
| Cash from Financing Activities | 0.49 | -25.55 | -3.52 | -0.02 | 0.10 | -11.01 |
| Net Increase/Decrease in Cash | 0.23 | 3.02 | 0.88 | -3.59 | 3.82 | -11.32 |