Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,173.06 | 8,154.19 | 9,103.13 | 9,692.21 | 8,899.71 | 9,798.84 | 10,483.71 |
| YOY Revenue Growth % | - | - | - | - | 24.07% | 20.17% | 15.17% |
| Other Income | 29.30 | 44.34 | 40.65 | 52.53 | 12.99 | 51.23 | 57.41 |
| Total Income | 7,202.36 | 8,198.53 | 9,143.78 | 9,744.74 | 8,912.70 | 9,850.07 | 10,541.12 |
| Total Expenses + | 4,872.22 | 5,502.89 | 6,882.31 | 9,286.27 | 8,664.13 | 9,344.98 | 10,146.70 |
| Cost of Materials Consumed | 4,290.11 | 4,703.55 | 5,981.50 | 6,122.58 | 6,139.09 | 6,716.42 | 7,097.87 |
| Employee Benefit Expense | 117.28 | 130.11 | 144.06 | 161.29 | 148.51 | 148.49 | 176.40 |
| Other Expenses | 464.84 | 669.23 | 756.76 | 926.24 | 776.54 | 750.84 | 753.17 |
| Operating Profit | 2,300.84 | 2,651.30 | 2,220.82 | 405.94 | 235.57 | 453.86 | 337.01 |
| OPM % | 32.1% | 32.5% | 24.4% | 4.2% | 2.6% | 4.6% | 3.2% |
| Profit Before Tax + | 358.98 | 416.89 | 491.20 | 458.47 | 248.57 | 505.09 | 364.23 |
| Tax Expense | 96.25 | 108.31 | 120.32 | 99.95 | 68.21 | -11.60 | -229.21 |
| Tax % | 26.8% | 26% | 24.5% | 21.8% | 27.4% | -2.3% | -62.9% |
| Profit After Tax | 262.72 | 308.58 | 370.88 | 358.52 | 180.36 | 516.70 | 593.44 |
| EPS (Basic) | 7.26 | 8.53 | 10.24 | 9.91 | 4.98 | 4.75 | 5.46 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 34,156.97 |
| YOY Revenue Growth % | - |
| Other Income | 132.43 |
| Total Income | 34,289.40 |
| Total Expenses + | 32,563.87 |
| Cost of Materials Consumed | 21,097.74 |
| Employee Benefit Expense | 552.74 |
| Other Expenses | 2,817.06 |
| Operating Profit | 1,593.10 |
| OPM % | 4.7% |
| Profit Before Exceptional | 1,725.53 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 1,725.53 |
| Tax Expense | 424.82 |
| Tax % | 24.6% |
| Profit After Tax | 1,300.71 |
| EPS (Basic) | 35.94 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 6,113.85 |
| Property, Plant & Equipment | 3,990.52 |
| Capital Work in Progress | 93.45 |
| Non-Current Investments | 20.62 |
| Goodwill | 10.82 |
| Other Intangible Assets | 1,551.66 |
| Current Assets + | 9,399.37 |
| Inventories | 6,210.29 |
| Trade Receivables | 1,584.68 |
| Cash and Cash Equivalents | 109.16 |
| Current Investments | 137.72 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 72.42 |
| Other Equity | 11,298.47 |
| Non-Current Liabilities | 40.78 |
| Current Liabilities | 4,103.78 |
| Total Liabilities | 4,146.29 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 298.62 |
| Cash from Investing Activities | -115.62 |
| Cash from Financing Activities | -611.27 |
| Net Increase/Decrease in Cash | -428.27 |