| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 61.16 | 76.11 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.49 | 1.33 |
| Total Income | 61.65 | 77.44 |
| Total Expenses + | 53.64 | 68.46 |
| Cost of Materials Consumed | 44.83 | 56.95 |
| Employee Benefit Expense | 2.75 | 3.83 |
| Other Expenses | 6.35 | 4.50 |
| Operating Profit | 7.52 | 7.64 |
| OPM % | 12.3% | 10% |
| Profit Before Tax + | 8.01 | 8.98 |
| Tax Expense | 8.01 | 8.98 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 3.03 | 3.39 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 137.26 |
| YOY Revenue Growth % | - |
| Other Income | 1.82 |
| Total Income | 139.08 |
| Total Expenses + | 122.10 |
| Cost of Materials Consumed | 101.77 |
| Employee Benefit Expense | 6.58 |
| Other Expenses | 10.85 |
| Operating Profit | 15.16 |
| OPM % | 11% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 16.98 |
| Tax Expense | 16.98 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 6.63 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 53.16 |
| Property, Plant & Equipment | 30.14 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.08 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 89.12 |
| Inventories | 17.27 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.23 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 9.42 |
| Current Liabilities | 33.36 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 11.46 |
| Cash from Investing Activities | -19.39 |
| Cash from Financing Activities | 43.88 |
| Net Increase/Decrease in Cash | 35.95 |