Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,118.61 | 1,021.31 | 1,061.01 | 1,343.18 | 1,101.66 | 1,174.33 | 1,205.52 | 1,611.86 | 1,233.45 | 1,208.47 | 1,239.35 | 1,421.48 |
| YOY Revenue Growth % | 14.86% | 14.36% | 2.32% | 3.48% | -1.52% | 14.98% | 13.62% | 20% | 11.96% | 2.91% | 2.81% | -11.81% |
| Other Income | 17.82 | 24.78 | 15.11 | 31.19 | 24.62 | 56.66 | 59.57 | 25.42 | 38.52 | 63.20 | 29.47 | 34.57 |
| Total Income | 1,136.43 | 1,046.10 | 1,076.12 | 1,374.37 | 1,126.28 | 1,230.98 | 1,265.08 | 1,637.28 | 1,271.97 | 1,271.67 | 1,268.82 | 1,456.04 |
| Total Expenses + | 948.05 | 881.25 | 918.92 | 1,105.60 | 933.01 | 1,012.12 | 1,021.52 | 1,498.31 | 1,166.62 | 1,152.03 | 1,188.79 | 1,311.38 |
| Cost of Materials Consumed | 236.48 | 159.29 | 161.43 | 347.93 | 216.20 | 177.61 | 212.11 | 296.02 | 321.66 | 243.82 | 336.84 | 379.84 |
| Employee Benefit Expense | 89.10 | 92.23 | 89.45 | 83.25 | 91.17 | 91.74 | 90.60 | 109.28 | 91.40 | 100.16 | 101.33 | 110.67 |
| Other Expenses | 622.47 | 629.73 | 668.04 | 674.42 | 625.64 | 742.77 | 718.81 | 988.22 | 655.05 | 705.82 | 656.38 | 715.74 |
| Operating Profit | 170.56 | 140.07 | 142.09 | 237.58 | 168.65 | 162.20 | 184.00 | 113.55 | 66.83 | 56.44 | 50.56 | 110.10 |
| OPM % | 15.2% | 13.7% | 13.4% | 17.7% | 15.3% | 13.8% | 15.3% | 7% | 5.4% | 4.7% | 4.1% | 7.7% |
| Profit Before Tax + | 83.86 | 49.08 | 82.08 | 190.09 | 83.26 | 101.07 | 89.48 | 51.87 | 105.35 | 88.71 | 36.92 | 56.65 |
| Tax Expense | 40.46 | 11.42 | 13.25 | 49.75 | 28.54 | 27.62 | 7.96 | 13.70 | 24.40 | 15.68 | -34.64 | 13.03 |
| Tax % | 48.2% | 23.3% | 16.1% | 26.2% | 34.3% | 27.3% | 8.9% | 26.4% | 23.2% | 17.7% | -93.8% | 23% |
| Profit After Tax | 43.40 | 37.66 | 68.83 | 140.35 | 54.72 | 73.45 | 81.52 | 38.17 | 80.94 | 73.03 | 71.57 | 43.63 |
| EPS (Basic) | 0.51 | 0.46 | 0.89 | 1.62 | 0.65 | 0.87 | 0.95 | 0.43 | 0.92 | 0.84 | 0.82 | 0.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,093.36 | 4,544.11 | 4,201.97 | 3,380.29 | 1,994.79 | 2,617.21 | 2,274.55 |
| YOY Revenue Growth % | 12.09% | 8.14% | 24.31% | 69.46% | -23.78% | 15.06% | - |
| Other Income | 166.27 | 88.91 | 120.35 | 116.21 | 109.14 | 205.73 | 242.59 |
| Total Income | 5,259.62 | 4,633.02 | 4,322.32 | 3,496.50 | 2,103.93 | 2,822.94 | 2,517.14 |
| Total Expenses + | 4,782.37 | 3,853.81 | 3,577.10 | 2,852.57 | 1,760.16 | 2,425.28 | 1,743.76 |
| Cost of Materials Consumed | 901.95 | 905.13 | 987.72 | 852.63 | 459.18 | 459.18 | 255.49 |
| Employee Benefit Expense | 382.79 | 354.04 | 340.77 | 266.52 | 201.33 | 194.35 | 150.97 |
| Other Expenses | 3,075.43 | 2,594.65 | 2,248.61 | 1,733.42 | 1,099.65 | 1,771.75 | 1,337.30 |
| Operating Profit | 310.99 | 690.29 | 624.88 | 527.72 | 234.63 | 191.93 | 530.79 |
| OPM % | 6.1% | 15.2% | 14.9% | 15.6% | 11.8% | 7.3% | 23.3% |
| Profit Before Exceptional | 477.25 | 319.49 | 233.50 | 142.50 | -129.65 | 58.60 | 229.69 |
| Exceptional Items | -151.58 | 85.62 | -0.81 | -30.49 | -214.17 | -3.89 | -136.17 |
| Profit Before Tax + | 325.67 | 405.11 | 232.69 | 112.01 | -343.82 | 54.71 | 93.52 |
| Tax Expense | 77.82 | 114.88 | 49.21 | 40.16 | -53.06 | 43.59 | -11.27 |
| Tax % | 23.9% | 28.4% | 21.1% | 35.9% | - | 79.7% | -12.1% |
| Profit After Tax | 247.85 | 290.24 | 183.48 | 71.85 | -290.76 | 11.12 | 104.79 |
| EPS (Basic) | 2.88 | 3.64 | 3.19 | 1.51 | -6.78 | 0.39 | 6.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,047.69 | 3,034.46 | 3,212.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,304.42 | 1,264.65 | 1,249.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 171.01 | 232.69 | 294.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 69.69 | 155.47 | 124.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 22.97 | 25.26 | 28.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.51 | 0.76 | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,531.83 | 5,961.66 | 5,537.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,386.71 | 3,791.86 | 3,743.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 753.75 | 553.92 | 531.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 404.80 | 338.75 | 211.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 110.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 84.44 | 77.36 | 77.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,700.24 | 3,076.26 | 2,810.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,688.69 | 1,817.84 | 1,981.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,113.99 | 4,016.56 | 3,792.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,802.67 | 5,834.40 | 5,774.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 363.39 | 687.83 | 692.57 | 537.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -14.83 | -132.34 | -217.29 | -143.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -283.03 | -429.19 | -535.51 | -339.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 65.54 | 126.30 | -60.22 | 53.79 | 0.00 | 0.00 | 0.00 |