Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 668.43 | 748.89 | 814.13 | 744.75 | 822.80 | 733.45 | 747.61 | 839.72 | 905.80 | 845.67 | 1,752.23 | 943.06 |
| YOY Revenue Growth % | -3.51% | 6.99% | -2.38% | 7.59% | 23.09% | -2.06% | -8.17% | 12.75% | 10.09% | 15.3% | 134.38% | 12.31% |
| Other Income | 2.38 | 11.79 | 5.91 | 6.13 | 16.48 | 7.44 | 5.92 | 6.73 | 7.25 | 8.33 | 21.37 | 15.96 |
| Total Income | 670.81 | 760.68 | 820.04 | 750.88 | 839.28 | 740.89 | 753.53 | 846.45 | 913.05 | 854.00 | 1,773.60 | 959.02 |
| Total Expenses + | 607.74 | 714.79 | 756.76 | 660.96 | 736.67 | 661.96 | 702.44 | 758.35 | 865.91 | 813.84 | 1,692.33 | 915.96 |
| Cost of Materials Consumed | 412.72 | 492.53 | 515.48 | 444.31 | 496.98 | 441.68 | 464.89 | 517.09 | 522.85 | 510.95 | 1,115.69 | 477.63 |
| Employee Benefit Expense | 81.84 | 80.52 | 77.67 | 71.63 | 80.15 | 75.99 | 81.02 | 89.95 | 89.58 | 92.51 | 188.46 | 107.35 |
| Other Expenses | 113.18 | 141.74 | 163.61 | 145.02 | 159.54 | 144.29 | 156.53 | 151.31 | 202.47 | 181.59 | 365.33 | 191.01 |
| Operating Profit | 60.69 | 34.10 | 57.37 | 83.79 | 86.13 | 71.49 | 45.17 | 81.37 | 39.89 | 31.83 | 59.90 | 27.10 |
| OPM % | 9.1% | 4.6% | 7% | 11.3% | 10.5% | 9.7% | 6% | 9.7% | 4.4% | 3.8% | 3.4% | 2.9% |
| Profit Before Tax + | 30.63 | 29.45 | 29.73 | 33.07 | 39.17 | 35.43 | 36.05 | 39.78 | 47.14 | 40.16 | 81.27 | 43.06 |
| Tax Expense | 6.78 | 7.64 | 7.37 | 7.70 | 10.36 | 9.03 | 9.18 | 9.32 | 11.42 | 8.20 | 17.03 | 9.51 |
| Tax % | 22.1% | 25.9% | 24.8% | 23.3% | 26.4% | 25.5% | 25.5% | 23.4% | 24.2% | 20.4% | 21% | 22.1% |
| Profit After Tax | 23.85 | 21.81 | 22.36 | 25.37 | 28.81 | 26.40 | 26.87 | 30.46 | 35.72 | 31.96 | 64.24 | 33.55 |
| EPS (Basic) | 1.75 | 1.62 | 1.67 | 1.88 | 2.12 | 1.96 | 1.99 | 2.25 | 2.64 | 2.37 | 4.76 | 2.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,226.58 | 3,130.57 | 2,894.62 | 2,265.75 | 1,525.35 | 2,106.55 | 2,116.12 |
| YOY Revenue Growth % | 3.07% | 8.15% | 27.76% | 48.54% | -27.59% | -0.45% | - |
| Other Income | 36.69 | 40.31 | 33.43 | 17.06 | 18.66 | 20.28 | 26.03 |
| Total Income | 3,263.27 | 3,170.88 | 2,928.05 | 2,282.81 | 1,544.01 | 2,126.83 | 2,142.15 |
| Total Expenses + | 3,104.87 | 2,869.18 | 2,638.34 | 1,990.42 | 1,440.11 | 1,864.24 | 1,902.96 |
| Cost of Materials Consumed | 1,946.51 | 1,949.30 | 1,766.31 | 1,297.62 | 927.54 | 1,184.60 | 1,245.45 |
| Employee Benefit Expense | 336.54 | 309.97 | 310.31 | 208.45 | 136.38 | 161.84 | 149.13 |
| Other Expenses | 663.95 | 609.91 | 561.72 | 484.35 | 376.19 | 517.80 | 508.38 |
| Operating Profit | 121.71 | 261.39 | 256.28 | 275.33 | 85.24 | 242.31 | 213.16 |
| OPM % | 3.8% | 8.3% | 8.9% | 12.2% | 5.6% | 11.5% | 10.1% |
| Profit Before Exceptional | 158.40 | 131.42 | 98.44 | 55.91 | -16.31 | 63.12 | 93.51 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 19.96 | 0.00 | 0.00 |
| Profit Before Tax + | 158.40 | 131.42 | 98.44 | 55.91 | 3.65 | 63.12 | 93.51 |
| Tax Expense | 38.95 | 33.07 | 23.01 | 14.00 | 0.81 | 9.72 | 29.47 |
| Tax % | 24.6% | 25.2% | 23.4% | 25% | 22.2% | 15.4% | 31.5% |
| Profit After Tax | 119.45 | 98.35 | 75.43 | 41.91 | 2.84 | 53.40 | 64.04 |
| EPS (Basic) | 8.84 | 7.29 | 5.49 | 2.94 | 0.18 | 3.51 | 4.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,048.17 | 1,003.67 | 819.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 833.07 | 608.33 | 628.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 53.14 | 217.63 | 18.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.64 | 2.86 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.87 | 88.88 | 92.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,906.02 | 1,636.39 | 1,498.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 935.33 | 825.17 | 782.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 580.38 | 494.55 | 363.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 141.37 | 89.78 | 142.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.48 | 18.73 | 26.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 67.47 | 67.47 | 67.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 930.98 | 809.03 | 710.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 276.67 | 190.06 | 170.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,677.92 | 1,572.53 | 1,369.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,954.59 | 1,762.59 | 1,539.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 255.98 | 224.72 | 244.12 | 167.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -104.97 | -256.75 | -27.97 | -70.95 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -100.39 | -22.30 | -112.59 | -92.23 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 51.59 | -53.20 | 105.22 | 4.24 | 0.00 | 0.00 | 0.00 |