Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 810.63 | 875.02 | 986.09 | 1,305.95 | 904.14 | 917.97 | 975.13 | 1,016.34 | 952.99 | 1,115.43 | 1,121.19 | 1,233.20 |
| YOY Revenue Growth % | 41.13% | 34.4% | 44.2% | 79.13% | 11.54% | 4.91% | -1.11% | -22.18% | 5.4% | 21.51% | 14.98% | 21.34% |
| Other Income | 28.97 | 31.62 | 34.40 | 37.19 | 38.26 | 37.10 | 30.40 | 45.15 | 31.52 | 30.79 | 47.28 | 61.16 |
| Total Income | 839.60 | 906.64 | 1,020.48 | 1,343.14 | 942.40 | 955.06 | 1,005.53 | 1,061.48 | 984.50 | 1,146.21 | 1,168.47 | 1,294.36 |
| Total Expenses + | 308.30 | 323.81 | 392.53 | 442.01 | 370.78 | 394.59 | 441.78 | 641.04 | 577.30 | 631.67 | 653.54 | 670.35 |
| Cost of Materials Consumed | 49.41 | 33.59 | 33.67 | 70.30 | 34.53 | 48.93 | 74.40 | 52.58 | 126.31 | 50.75 | 61.34 | 55.30 |
| Employee Benefit Expense | 64.43 | 73.07 | 87.53 | 73.92 | 88.60 | 88.45 | 98.65 | 86.98 | 96.25 | 107.52 | 109.38 | 91.20 |
| Other Expenses | 194.46 | 217.15 | 271.33 | 297.80 | 247.64 | 257.21 | 268.73 | 297.85 | 244.43 | 262.04 | 288.81 | 294.87 |
| Operating Profit | 502.33 | 551.22 | 593.55 | 863.94 | 533.37 | 523.37 | 533.35 | 375.30 | 375.69 | 483.75 | 467.66 | 562.84 |
| OPM % | 62% | 63% | 60.2% | 66.2% | 59% | 57% | 54.7% | 36.9% | 39.4% | 43.4% | 41.7% | 45.6% |
| Profit Before Tax + | 362.68 | 375.19 | 416.41 | 488.64 | 388.18 | 374.15 | 415.05 | 417.71 | 407.21 | 514.54 | 489.95 | 620.01 |
| Tax Expense | 71.64 | 69.92 | 71.55 | 97.07 | 73.47 | 81.99 | 62.29 | 70.01 | 86.35 | 130.45 | 123.79 | 134.61 |
| Tax % | 19.8% | 18.6% | 17.2% | 19.9% | 18.9% | 21.9% | 15% | 16.8% | 21.2% | 25.4% | 25.3% | 21.7% |
| Profit After Tax | 291.04 | 305.27 | 344.86 | 391.58 | 314.71 | 292.16 | 352.77 | 347.70 | 320.86 | 384.09 | 366.16 | 485.40 |
| EPS (Basic) | 13.46 | 14.15 | 15.66 | 18.09 | 13.01 | 8.17 | 7.41 | 7.52 | 6.73 | 8.50 | 7.71 | 11.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,813.57 | 3,977.69 | 2,638.35 | 1,483.48 | 1,073.29 | 1,941.14 | 1,981.56 |
| YOY Revenue Growth % | -4.13% | 50.76% | 77.85% | 38.22% | -44.71% | -2.04% | - |
| Other Income | 150.90 | 132.18 | 116.30 | 74.44 | 92.29 | 58.50 | 85.13 |
| Total Income | 3,964.47 | 4,109.87 | 2,754.65 | 1,557.91 | 1,165.58 | 1,999.64 | 2,066.69 |
| Total Expenses + | 2,382.13 | 1,466.64 | 1,562.70 | 735.75 | 535.41 | 859.97 | 1,230.43 |
| Cost of Materials Consumed | 210.45 | 186.96 | 592.15 | 89.18 | 33.21 | 81.85 | 460.90 |
| Employee Benefit Expense | 362.69 | 298.95 | 232.47 | 156.93 | 112.53 | 165.53 | 161.50 |
| Other Expenses | 1,071.43 | 980.74 | 738.08 | 489.64 | 389.67 | 612.59 | 608.02 |
| Operating Profit | 1,431.45 | 2,511.04 | 1,075.65 | 747.73 | 537.88 | 1,081.17 | 751.13 |
| OPM % | 37.5% | 63.1% | 40.8% | 50.4% | 50.1% | 55.7% | 37.9% |
| Profit Before Exceptional | 1,582.35 | 1,642.92 | 1,066.24 | 328.05 | 29.22 | 470.21 | 523.46 |
| Exceptional Items | 12.75 | 0.00 | 605.20 | 0.00 | 0.00 | 7.77 | 48.10 |
| Profit Before Tax + | 1,595.09 | 1,642.92 | 1,671.44 | 328.05 | 29.22 | 477.97 | 571.56 |
| Tax Expense | 287.75 | 310.18 | 193.87 | 59.84 | -18.52 | 89.47 | 74.57 |
| Tax % | 18% | 18.9% | 11.6% | 18.2% | -63.4% | 18.7% | 13% |
| Profit After Tax | 1,307.34 | 1,332.75 | 1,477.57 | 268.20 | 47.74 | 388.50 | 497.00 |
| EPS (Basic) | 27.53 | 61.36 | 74.76 | 13.31 | 3.20 | 21.82 | 27.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 18,834.75 | 15,895.89 | 14,122.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,279.77 | 2,213.17 | 1,809.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3,142.78 | 1,503.26 | 2,294.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 479.48 | 401.38 | 302.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 591.70 | 620.33 | 617.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.62 | 28.82 | 1.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,696.48 | 3,387.45 | 3,466.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 773.91 | 781.74 | 1,211.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 230.19 | 270.05 | 238.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 222.67 | 455.23 | 264.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 985.22 | 1,000.00 | 980.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 71.50 | 35.74 | 35.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,376.64 | 9,421.97 | 8,344.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5,310.46 | 4,650.73 | 3,934.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,368.05 | 2,245.17 | 2,578.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,678.52 | 6,895.90 | 6,513.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,083.56 | 2,161.73 | 1,356.05 | 780.61 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,162.12 | -1,859.15 | -1,536.02 | -2,841.19 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -47.27 | -299.21 | 136.76 | 2,227.56 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -125.83 | 3.37 | -43.21 | 166.99 | 0.00 | 0.00 | 0.00 |