Pilani Investment And Industri (PILANIINVS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 54.13 54.74 106.64 61.66 63.27 61.75 122.83 60.94 56.63 49.69 179.16 59.60
YOY Revenue Growth % 2.15% -8.3% -5.1% 17.54% 16.9% 12.82% 15.18% -1.17% -10.51% -19.54% 45.87% -2.19%
Other Income 0.79 0.00 0.00 0.00 0.00 0.00 1.61 0.72 2.60 0.00 0.00 0.27
Total Income 54.91 54.74 106.64 61.66 63.28 61.75 124.44 61.65 59.23 49.69 179.16 59.87
Total Expenses + 2.64 1.93 2.38 4.78 1.08 1.71 1.95 4.51 34.87 43.57 103.74 46.57
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 0.65 0.74 0.81 0.96 0.88 0.76 0.95 1.03 1.78 1.60 3.24 2.05
Other Expenses 1.99 1.19 1.57 3.82 0.20 0.95 1.00 3.49 3.02 1.96 5.40 1.66
Operating Profit 51.49 52.80 104.26 56.88 62.19 60.04 120.88 56.42 21.76 6.12 75.42 13.03
OPM % 95.1% 96.5% 97.8% 92.2% 98.3% 97.2% 98.4% 92.6% 38.4% 12.3% 42.1% 21.9%
Profit Before Tax + 36.52 36.43 86.74 38.06 40.38 40.05 102.94 37.13 24.36 6.12 75.42 13.30
Tax Expense -38.56 11.13 32.55 -17.47 8.94 7.54 25.25 23.77 49.45 10.14 34.72 27.69
Tax % -105.6% 30.6% 37.5% -45.9% 22.1% 18.8% 24.5% 64% 203% 165.7% 46% 208.2%
Profit After Tax 75.08 25.30 54.20 55.52 31.44 32.51 77.70 13.37 -25.09 -4.02 40.69 -14.39
EPS (Basic) 67.80 22.85 48.95 50.14 28.39 29.36 70.17 12.07 -22.66 -3.63 36.75 -13.00

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 302.14 286.31 278.65 257.55 198.69 125.80 25.17
YOY Revenue Growth % 5.53% 2.75% 8.19% 29.62% 57.95% 399.74% -
Other Income 4.93 0.00 0.97 0.25 0.89 0.00 0.01
Total Income 307.07 286.31 279.61 257.79 199.58 125.80 25.18
Total Expenses + 102.58 10.18 6.77 7.10 7.33 10.71 3.30
Employee Benefit Expense 4.51 3.40 1.94 1.52 1.39 1.39 1.35
Other Expenses 8.45 6.78 4.83 5.58 5.94 9.32 1.94
Operating Profit 199.56 276.13 271.88 250.45 191.36 115.09 21.88
OPM % 66% 96.4% 97.6% 97.2% 96.3% 91.5% 86.9%
Profit Before Exceptional 204.49 201.61 207.57 191.41 139.69 71.62 2.52
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 204.49 201.61 207.57 191.41 139.69 71.62 2.52
Tax Expense 106.01 35.15 -38.36 -10.01 43.04 -103.33 -228.78
Tax % 51.8% 17.4% -18.5% -5.2% 30.8% -144.3% -9085.7%
Profit After Tax 98.48 166.46 245.93 201.42 96.66 174.95 231.30
EPS (Basic) 88.95 150.34 222.11 181.92 87.30 221.20 292.46

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 0.56 0.20 0.25 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 20.28 1.17 1.44 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.07 11.07 11.07 0.00 0.00 0.00 0.00
Other Equity 15,969.01 14,596.17 11,158.40 0.00 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 3,337.21 0.00 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 649.90 -30.92 417.43 -100.37 0.00 0.00 0.00
Cash from Investing Activities -1,648.47 -91.26 -8.48 -76.08 0.00 0.00 0.00
Cash from Financing Activities 971.73 121.92 -412.16 180.72 0.00 0.00 0.00
Net Increase/Decrease in Cash -26.85 -0.27 -3.22 4.27 0.00 0.00 0.00