| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 144.18 | 138.13 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.12 | 1.52 |
| Total Income | 144.30 | 139.65 |
| Total Expenses + | 113.39 | 110.91 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 2.45 | 2.17 |
| Other Expenses | 5.31 | 5.56 |
| Operating Profit | 30.79 | 27.22 |
| OPM % | 21.4% | 19.7% |
| Profit Before Tax + | 30.91 | 28.74 |
| Tax Expense | 7.79 | 7.33 |
| Tax % | 25.2% | 25.5% |
| Profit After Tax | 23.11 | 21.41 |
| EPS (Basic) | 10.57 | 8.40 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 439.03 |
| YOY Revenue Growth % | - |
| Other Income | 2.04 |
| Total Income | 441.06 |
| Total Expenses + | 354.59 |
| Employee Benefit Expense | 7.98 |
| Other Expenses | 18.52 |
| Operating Profit | 84.44 |
| OPM % | 19.2% |
| Profit Before Exceptional | 86.47 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 86.47 |
| Tax Expense | 21.82 |
| Tax % | 25.2% |
| Profit After Tax | 64.66 |
| EPS (Basic) | 28.41 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 7.14 |
| Property, Plant & Equipment | 2.35 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.34 |
| Current Assets + | 708.25 |
| Inventories | 335.55 |
| Trade Receivables | 2.24 |
| Cash and Cash Equivalents | 114.22 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 515.20 |
| Equity Share Capital | 31.70 |
| Other Equity | 483.50 |
| Non-Current Liabilities | 3.73 |
| Current Liabilities | 196.46 |
| Total Liabilities | 200.19 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -104.83 |
| Cash from Investing Activities | -246.83 |
| Cash from Financing Activities | 426.86 |
| Net Increase/Decrease in Cash | 75.20 |