| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 57.70 | 53.45 | 50.70 | 48.88 | 48.67 | 61.52 | 54.61 | 60.35 | 57.36 | 58.87 | 53.79 | 55.73 |
| YOY Revenue Growth % | -9.27% | -18.27% | -11.25% | -11.63% | -15.65% | 15.1% | 7.7% | 23.46% | 17.86% | -4.3% | -1.49% | -7.65% |
| Other Income | 0.54 | 1.23 | 1.05 | 0.77 | 0.96 | 0.94 | 1.09 | 0.71 | 0.83 | 0.78 | 0.83 | 1.34 |
| Total Income | 58.24 | 54.68 | 51.76 | 49.65 | 49.62 | 62.46 | 55.70 | 61.06 | 58.19 | 59.65 | 54.62 | 57.07 |
| Total Expenses + | 60.21 | 52.58 | 54.27 | 52.29 | 47.92 | 59.28 | 54.73 | 60.16 | 56.61 | 57.84 | 53.90 | 56.38 |
| Cost of Materials Consumed | 25.18 | 32.41 | 28.04 | 29.09 | 26.36 | 40.93 | 27.82 | 25.59 | 44.30 | 31.58 | 23.46 | 23.19 |
| Employee Benefit Expense | 8.50 | 9.11 | 9.59 | 10.10 | 9.44 | 10.60 | 11.84 | 10.39 | 10.37 | 10.23 | 11.33 | 9.47 |
| Other Expenses | 14.00 | 13.91 | 12.73 | 11.33 | 10.46 | 14.06 | 13.18 | 14.11 | 12.96 | 12.57 | 11.00 | 10.08 |
| Operating Profit | -2.52 | 0.87 | -3.56 | -3.41 | 0.75 | 2.24 | -0.12 | 0.19 | 0.75 | 1.03 | -0.10 | -0.65 |
| OPM % | -4.4% | 1.6% | -7% | -7% | 1.5% | 3.6% | -0.2% | 0.3% | 1.3% | 1.8% | -0.2% | -1.2% |
| Profit Before Tax + | -1.98 | 2.10 | -2.51 | -2.64 | 1.70 | 3.18 | 0.97 | 0.90 | 1.58 | 1.81 | 0.72 | 0.68 |
| Tax Expense | -0.15 | -0.09 | -0.01 | -1.99 | -0.08 | 2.51 | 0.14 | 0.09 | 0.18 | -0.61 | -0.52 | 0.19 |
| Tax % | - | -4.3% | - | - | -5% | 78.9% | 14.1% | 9.9% | 11.4% | -33.8% | -72.1% | 28.5% |
| Profit After Tax | -1.82 | 2.19 | -2.50 | -0.65 | 1.79 | 0.67 | 0.84 | 0.81 | 1.40 | 2.42 | 1.25 | 0.49 |
| EPS (Basic) | -1.82 | 2.19 | -2.50 | -0.65 | 1.79 | 0.67 | 0.84 | 0.81 | 1.40 | 2.42 | 1.25 | 0.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 225.76 | 225.14 | 202.21 | 241.43 | 276.97 | 234.62 |
| YOY Revenue Growth % | 0.27% | 11.34% | -16.24% | -12.83% | 18.05% | - |
| Other Income | 3.77 | 3.70 | 3.60 | 4.40 | 5.88 | 4.37 |
| Total Income | 229.52 | 228.84 | 205.81 | 245.82 | 282.85 | 238.99 |
| Total Expenses + | 224.72 | 222.09 | 210.23 | 244.49 | 269.56 | 228.16 |
| Cost of Materials Consumed | 122.53 | 120.70 | 108.18 | 159.33 | 158.34 | 148.73 |
| Employee Benefit Expense | 41.40 | 42.27 | 36.96 | 33.77 | 35.06 | 32.82 |
| Other Expenses | 46.61 | 51.82 | 51.04 | 62.04 | 63.08 | 46.69 |
| Operating Profit | 1.03 | 3.05 | -8.02 | -3.07 | 7.41 | 6.47 |
| OPM % | 0.5% | 1.4% | -4% | -1.3% | 2.7% | 2.8% |
| Profit Before Exceptional | 4.80 | 6.75 | -4.42 | 1.33 | 13.29 | 10.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.80 | 6.75 | -4.42 | 1.33 | 13.29 | 10.83 |
| Tax Expense | -0.76 | 2.65 | -1.64 | -4.05 | 4.08 | 2.09 |
| Tax % | -15.8% | 39.2% | - | -304.3% | 30.7% | 19.3% |
| Profit After Tax | 5.56 | 4.10 | -2.78 | 5.37 | 9.22 | 8.74 |
| EPS (Basic) | 5.56 | 4.10 | -2.78 | 5.37 | 9.54 | 9.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 62.25 | 61.43 | 62.40 | 59.12 | 47.37 | 48.79 |
| Property, Plant & Equipment | 48.58 | 50.09 | 37.28 | 42.80 | 43.24 | 45.77 |
| Capital Work in Progress | 0.01 | 0.00 | 15.62 | 6.89 | 0.35 | 0.00 |
| Non-Current Investments | 12.89 | 9.22 | 7.85 | 7.21 | 2.76 | 2.59 |
| Goodwill | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
| Current Assets + | 100.72 | 105.11 | 89.74 | 102.53 | 109.30 | 100.64 |
| Inventories | 37.54 | 37.88 | 36.81 | 46.24 | 28.71 | 47.15 |
| Trade Receivables | 34.91 | 44.72 | 29.49 | 32.24 | 40.23 | 25.74 |
| Cash and Cash Equivalents | 0.29 | 0.44 | 0.20 | 0.28 | 9.01 | 2.58 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 69.62 | 63.10 | 58.54 | 59.83 | 56.42 | 47.47 |
| Equity Share Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Other Equity | 64.62 | 58.10 | 53.54 | 54.83 | 51.42 | 42.47 |
| Non-Current Liabilities | 27.62 | 20.49 | 23.43 | 17.82 | 23.09 | 12.33 |
| Current Liabilities | 65.73 | 82.95 | 76.48 | 83.99 | 77.16 | 89.63 |
| Total Liabilities | 93.35 | 103.44 | 100.80 | 101.81 | 100.25 | 101.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 32.40 | -9.34 | 7.76 | 15.61 | 13.42 | -8.11 |
| Cash from Investing Activities | -12.26 | 4.34 | -8.50 | -12.18 | -0.69 | -2.41 |
| Cash from Financing Activities | -20.29 | 5.24 | 0.66 | -12.15 | -6.29 | 12.77 |
| Net Increase/Decrease in Cash | -0.15 | 0.24 | -0.08 | -8.73 | 6.43 | 2.24 |