Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 693.48 | 738.65 | 762.61 | 915.00 | 977.59 | 988.87 | 1,057.03 | 1,166.27 | 1,313.97 | 1,542.30 | 1,818.42 | 2,115.49 |
| YOY Revenue Growth % | 27.19% | 17.76% | 9.29% | 58.65% | 40.97% | 33.88% | 38.61% | 27.46% | 34.41% | 55.97% | 72.03% | 81.39% |
| Other Income | 13.82 | 6.62 | 11.15 | 6.73 | 18.27 | 7.63 | 0.14 | 7.04 | 0.04 | 0.47 | 0.06 | 4.90 |
| Total Income | 707.30 | 745.27 | 773.76 | 921.73 | 995.86 | 996.50 | 1,057.17 | 1,173.31 | 1,314.01 | 1,542.77 | 1,818.48 | 2,120.39 |
| Total Expenses + | 167.88 | 178.16 | 184.68 | 217.33 | 227.14 | 345.18 | 275.52 | 1,093.09 | 1,230.57 | 1,443.88 | 1,618.27 | 1,779.32 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 105.04 | 109.31 | 112.98 | 117.09 | 102.23 | 212.10 | 148.45 | 173.44 | 213.16 | 256.36 | 284.94 | 263.08 |
| Other Expenses | 62.84 | 68.85 | 71.70 | 100.24 | 124.91 | 133.08 | 127.07 | 190.47 | 208.20 | 239.57 | 243.00 | 293.00 |
| Operating Profit | 525.60 | 560.49 | 577.93 | 697.67 | 750.45 | 643.69 | 781.51 | 73.18 | 83.40 | 98.42 | 200.15 | 336.17 |
| OPM % | 75.8% | 75.9% | 75.8% | 76.2% | 76.8% | 65.1% | 73.9% | 6.3% | 6.3% | 6.4% | 11% | 15.9% |
| Profit Before Tax + | 267.35 | 1,124.59 | 356.76 | 385.47 | 389.65 | -630.45 | 25.18 | 80.22 | 83.44 | 98.89 | 200.21 | 341.07 |
| Tax Expense | 41.36 | 264.36 | 91.62 | 53.77 | 98.01 | -159.41 | 6.45 | 17.89 | 20.84 | 24.69 | 49.99 | 86.28 |
| Tax % | 15.5% | 23.5% | 25.7% | 13.9% | 25.2% | - | 25.6% | 22.3% | 25% | 25% | 25% | 25.3% |
| Profit After Tax | 225.99 | 860.23 | 265.14 | 331.70 | 291.64 | -471.04 | 18.73 | 62.33 | 62.60 | 74.20 | 150.22 | 254.79 |
| EPS (Basic) | 2.94 | 11.20 | 3.45 | 4.31 | 3.79 | -6.10 | 0.24 | 0.81 | 0.81 | 0.95 | 1.86 | 3.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 4,189.76 | 3,109.01 | 1,938.58 | 2,004.39 |
| YOY Revenue Growth % | 34.76% | 60.38% | -3.28% | - |
| Other Income | 33.08 | 38.32 | 69.70 | 36.64 |
| Total Income | 4,222.84 | 3,147.33 | 2,008.28 | 2,041.03 |
| Total Expenses + | 4,358.24 | 748.05 | 741.64 | 697.10 |
| Employee Benefit Expense | 636.22 | 444.42 | 514.80 | 519.21 |
| Other Expenses | 575.53 | 303.63 | 226.84 | 177.89 |
| Operating Profit | -168.48 | 2,360.96 | 1,196.94 | 1,307.29 |
| OPM % | -4% | 75.9% | 61.7% | 65.2% |
| Profit Before Exceptional | -135.40 | 1,317.65 | 743.61 | 490.17 |
| Exceptional Items | 0.00 | 816.52 | 7.39 | 0.00 |
| Profit Before Tax + | -135.40 | 2,134.17 | 751.00 | 490.17 |
| Tax Expense | -37.06 | 451.11 | 65.97 | 114.76 |
| Tax % | - | 21.1% | 8.8% | 23.4% |
| Profit After Tax | -98.34 | 1,683.06 | 685.03 | 375.41 |
| EPS (Basic) | -1.27 | 21.89 | 8.95 | 5.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 55.01 | 59.78 | 117.83 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 14.30 | 0.00 |
| Other Intangible Assets | 16.41 | 17.00 | 14.25 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 24.65 | 255.18 | 601.38 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 154.58 | 154.11 | 153.59 | 0.00 |
| Other Equity | 8,020.08 | 8,012.97 | 6,707.81 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 26,855.28 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -10,569.43 | -7,556.49 | -5,236.54 | -3,049.29 |
| Cash from Investing Activities | -481.91 | 2,969.35 | -110.45 | 143.25 |
| Cash from Financing Activities | 10,820.81 | 4,330.67 | 5,748.47 | 2,902.93 |
| Net Increase/Decrease in Cash | -230.53 | -256.47 | 401.48 | -3.11 |