Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,003.98 | 736.72 | 882.37 | 828.62 | 1,018.56 | 699.14 | 816.19 | 853.03 | 859.68 | 640.20 | 841.63 | 841.49 |
| YOY Revenue Growth % | 21.11% | 0.94% | 0.66% | -8.94% | 1.45% | -5.1% | -7.5% | 2.95% | -15.6% | -8.43% | 3.12% | -1.35% |
| Other Income | 16.20 | 12.12 | 10.89 | 9.06 | 11.43 | 11.99 | 13.51 | 13.77 | 11.57 | 8.59 | 5.44 | 5.88 |
| Total Income | 1,020.18 | 748.84 | 893.26 | 837.69 | 1,029.99 | 711.13 | 829.70 | 866.80 | 871.25 | 648.79 | 847.08 | 847.37 |
| Total Expenses + | 896.82 | 664.70 | 792.55 | 721.82 | 849.45 | 596.48 | 730.13 | 779.77 | 813.00 | 639.18 | 817.47 | 825.76 |
| Cost of Materials Consumed | 593.70 | 442.97 | 493.11 | 440.33 | 535.76 | 319.66 | 429.34 | 482.51 | 408.35 | 296.54 | 351.87 | 413.98 |
| Employee Benefit Expense | 70.47 | 62.75 | 88.90 | 85.20 | 81.88 | 77.67 | 84.66 | 91.16 | 95.42 | 81.91 | 86.61 | 81.39 |
| Other Expenses | 232.64 | 158.98 | 210.54 | 196.30 | 231.80 | 199.14 | 216.14 | 206.10 | 278.33 | 228.53 | 315.38 | 258.34 |
| Operating Profit | 107.16 | 72.02 | 89.82 | 106.80 | 169.11 | 102.66 | 86.06 | 73.26 | 46.68 | 1.02 | 24.17 | 15.73 |
| OPM % | 10.7% | 9.8% | 10.2% | 12.9% | 16.6% | 14.7% | 10.5% | 8.6% | 5.4% | 0.2% | 2.9% | 1.9% |
| Profit Before Tax + | 112.81 | 77.70 | 84.81 | 91.92 | 123.02 | 107.04 | 74.44 | 58.82 | 58.25 | 9.61 | 29.61 | -12.84 |
| Tax Expense | 24.70 | 19.03 | 22.44 | 21.51 | 31.09 | 22.86 | 20.61 | 17.72 | 18.44 | 4.27 | 10.33 | -0.45 |
| Tax % | 21.9% | 24.5% | 26.5% | 23.4% | 25.3% | 21.4% | 27.7% | 30.1% | 31.6% | 44.4% | 34.9% | - |
| Profit After Tax | 88.12 | 58.67 | 62.37 | 70.41 | 91.94 | 84.18 | 53.83 | 41.10 | 39.82 | 5.34 | 19.28 | -12.39 |
| EPS (Basic) | 4.80 | 3.19 | 3.40 | 3.83 | 5.00 | 4.58 | 2.93 | 2.23 | 2.17 | 0.29 | 1.05 | -0.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,228.04 | 3,466.28 | 3,528.04 | 2,333.32 | 1,304.67 | 1,102.37 | 923.46 |
| YOY Revenue Growth % | -6.87% | -1.75% | 51.2% | 78.84% | 18.35% | 19.37% | - |
| Other Income | 50.84 | 43.50 | 35.60 | 24.12 | 19.01 | 26.07 | 17.21 |
| Total Income | 3,278.88 | 3,509.78 | 3,563.64 | 2,357.44 | 1,323.68 | 1,128.44 | 940.67 |
| Total Expenses + | 3,008.48 | 3,028.53 | 3,237.80 | 2,154.84 | 1,180.44 | 1,035.01 | 864.35 |
| Cost of Materials Consumed | 1,639.86 | 1,912.17 | 2,229.19 | 1,481.13 | 730.97 | 567.02 | 471.20 |
| Employee Benefit Expense | 348.90 | 318.74 | 257.59 | 217.62 | 172.20 | 163.98 | 149.47 |
| Other Expenses | 899.71 | 797.62 | 751.01 | 456.09 | 277.27 | 304.01 | 243.68 |
| Operating Profit | 219.56 | 437.75 | 290.24 | 178.48 | 124.23 | 67.36 | 59.11 |
| OPM % | 6.8% | 12.6% | 8.2% | 7.6% | 9.5% | 6.1% | 6.4% |
| Profit Before Exceptional | 270.40 | 377.46 | 318.72 | 204.88 | 113.11 | 83.13 | 53.01 |
| Exceptional Items | 28.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 298.55 | 377.46 | 318.72 | 204.88 | 113.11 | 83.13 | 53.01 |
| Tax Expense | 79.62 | 94.07 | 78.91 | 54.63 | 32.04 | 12.70 | 13.52 |
| Tax % | 26.7% | 24.9% | 24.8% | 26.7% | 28.3% | 15.3% | 25.5% |
| Profit After Tax | 218.93 | 283.39 | 239.82 | 150.25 | 81.07 | 70.43 | 39.49 |
| EPS (Basic) | 11.91 | 15.42 | 13.05 | 8.18 | 4.43 | 3.85 | 2.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 730.26 | 671.49 | 436.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 446.49 | 407.19 | 236.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17.33 | 3.20 | 6.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 69.78 | 94.54 | 84.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 62.62 | 62.62 | 62.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 57.97 | 4.60 | 3.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,430.12 | 2,210.26 | 2,181.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 253.31 | 220.85 | 333.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 555.99 | 835.98 | 794.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 125.92 | 168.42 | 98.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 358.42 | 402.13 | 458.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.76 | 36.76 | 36.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,345.01 | 1,237.71 | 1,041.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 173.53 | 161.75 | 40.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,604.95 | 1,459.12 | 1,500.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,778.48 | 1,620.87 | 1,540.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 42.96 | 199.39 | 162.13 | 174.73 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 71.24 | -10.12 | -84.44 | -126.77 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -160.84 | -123.89 | -93.40 | -44.35 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 121.77 | 69.83 | -8.87 | 6.35 | 0.00 | 0.00 | 0.00 |