PRECOT LIMITED (PRECOT)

NSE: ₹765.65
Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 238.00 224.22 266.30 227.72 234.91 253.58 249.51 227.76 206.37 213.55 207.98 450.40
YOY Revenue Growth % -16.51% -11.54% 17.67% 0.32% -1.3% 13.09% -6.31% 0.02% -12.15% -15.79% -16.64% 97.75%
Other Income 3.70 2.48 1.33 1.99 2.27 1.61 1.49 0.80 1.24 0.33 0.98 16.83
Total Income 241.70 226.70 267.64 229.70 237.18 255.18 251.00 228.56 207.61 213.87 208.96 467.22
Total Expenses + 204.87 213.50 228.77 212.49 209.80 234.64 226.85 209.01 192.70 205.24 200.99 440.83
Cost of Materials Consumed 131.11 142.43 154.50 138.50 135.75 151.14 140.72 114.20 115.53 113.84 95.77 196.43
Employee Benefit Expense 21.03 22.40 22.41 23.22 25.09 26.09 26.63 21.02 23.48 22.51 22.07 47.89
Other Expenses 52.73 48.67 51.86 50.77 48.96 57.41 59.50 54.34 52.54 57.70 53.16 103.67
Operating Profit 33.13 10.72 37.54 15.23 25.11 18.94 22.66 18.75 13.67 8.31 6.99 9.57
OPM % 13.9% 4.8% 14.1% 6.7% 10.7% 7.5% 9.1% 8.2% 6.6% 3.9% 3.4% 2.1%
Profit Before Tax + -12.59 -7.42 -1.08 6.50 12.35 14.44 12.88 19.55 14.91 8.63 7.97 26.40
Tax Expense -3.69 -4.32 0.00 -2.31 2.95 3.94 3.64 15.81 3.61 1.61 2.19 8.88
Tax % - - - -35.5% 23.9% 27.2% 28.3% 80.9% 24.2% 18.6% 27.5% 33.6%
Profit After Tax -8.90 -3.09 -1.08 8.81 9.40 10.51 9.23 3.74 11.30 7.03 5.78 17.52
EPS (Basic) -7.42 -23.28 -0.90 7.34 7.84 8.75 7.69 3.12 9.42 5.86 4.81 15.27

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 868.19 953.82 993.28 665.14 726.12 709.15
YOY Revenue Growth % -8.98% -3.97% 49.33% -8.4% 2.39% -
Other Income 4.32 7.24 6.49 5.70 4.40 5.41
Total Income 872.51 961.06 999.77 670.84 730.52 714.56
Total Expenses + 804.60 950.74 848.11 553.97 663.50 636.70
Cost of Materials Consumed 480.22 647.98 532.17 340.52 415.19 394.37
Employee Benefit Expense 82.97 84.63 93.60 73.58 71.65 72.27
Other Expenses 195.76 218.13 222.34 139.87 176.66 170.06
Operating Profit 63.59 3.08 145.17 111.17 62.62 72.45
OPM % 7.3% 0.3% 14.6% 16.7% 8.6% 10.2%
Profit Before Exceptional 67.91 -34.52 133.75 32.95 -12.96 -47.27
Exceptional Items 0.00 0.00 0.00 0.00 0.00 41.50
Profit Before Tax + 67.91 -34.52 133.75 32.95 -12.96 -5.77
Tax Expense 35.03 -8.50 28.33 0.00 3.57 0.00
Tax % 51.6% - 21.2% 0% - -
Profit After Tax 32.89 -26.02 105.42 32.95 -16.53 -5.77
EPS (Basic) 27.40 -21.69 87.85 27.46 -13.78 -4.81

Balance Sheet

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 524.08 497.40 0.00 0.00 0.00 0.00
Property, Plant & Equipment 452.80 443.66 0.00 0.00 0.00 0.00
Capital Work in Progress 3.09 2.97 0.00 0.00 0.00 0.00
Non-Current Investments 3.45 6.96 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.96 3.68 0.00 0.00 0.00 0.00
Current Assets + 388.08 409.18 0.00 0.00 0.00 0.00
Inventories 210.64 242.01 0.00 0.00 0.00 0.00
Trade Receivables 113.21 118.71 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.83 0.61 0.00 0.00 0.00 0.00
Current Investments 8.64 1.99 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 12.00 12.00 0.00 0.00 0.00 0.00
Other Equity 413.10 393.71 0.00 0.00 0.00 0.00
Non-Current Liabilities 120.44 168.03 0.00 0.00 0.00 0.00
Current Liabilities 369.75 332.84 0.00 0.00 0.00 0.00
Total Liabilities 490.19 500.87 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 139.58 49.23 55.53 0.00 0.00 0.00
Cash from Investing Activities -36.74 -30.05 -54.78 0.00 0.00 0.00
Cash from Financing Activities -80.71 -23.36 0.93 0.00 0.00 0.00
Net Increase/Decrease in Cash 22.13 -4.18 1.68 0.00 0.00 0.00