Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,942.15 | 1,837.81 | 1,728.33 | 2,079.22 | 1,763.15 | 1,685.38 | 1,858.54 | 2,102.33 | 1,921.75 | 1,855.10 | 1,843.96 | 2,110.39 |
| YOY Revenue Growth % | 4.76% | 10.49% | -2.59% | -1.54% | -9.22% | -8.29% | 7.53% | 1.11% | 9% | 10.07% | -0.78% | 0.38% |
| Other Income | 14.45 | 8.17 | 2.24 | 9.70 | 13.99 | 13.86 | 87.46 | 12.86 | 8.17 | 10.37 | 6.44 | 10.08 |
| Total Income | 1,956.60 | 1,845.98 | 1,730.57 | 2,088.92 | 1,777.14 | 1,699.24 | 1,946.00 | 2,115.19 | 1,929.92 | 1,865.47 | 1,850.40 | 2,120.47 |
| Total Expenses + | 1,662.63 | 1,564.58 | 1,579.13 | 1,669.79 | 1,602.12 | 1,538.88 | 1,610.49 | 2,103.15 | 1,935.35 | 1,852.83 | 1,883.53 | 2,104.26 |
| Cost of Materials Consumed | 474.21 | 443.95 | 468.63 | 490.42 | 452.42 | 448.45 | 448.01 | 487.93 | 469.60 | 473.21 | 470.36 | 535.28 |
| Employee Benefit Expense | 173.71 | 157.23 | 155.71 | 151.78 | 158.99 | 167.80 | 172.02 | 167.42 | 173.94 | 173.00 | 167.86 | 162.71 |
| Other Expenses | 1,014.71 | 963.40 | 954.79 | 1,027.59 | 990.71 | 922.63 | 990.46 | 1,090.73 | 1,027.32 | 898.56 | 912.36 | 900.33 |
| Operating Profit | 279.52 | 273.23 | 149.20 | 409.43 | 161.03 | 146.50 | 248.05 | -0.82 | -13.60 | 2.27 | -39.57 | 6.13 |
| OPM % | 14.4% | 14.9% | 8.6% | 19.7% | 9.1% | 8.7% | 13.3% | -0% | -0.7% | 0.1% | -2.1% | 0.3% |
| Profit Before Tax + | 24.57 | 209.98 | -12.70 | -62.19 | -20.00 | -116.13 | -37.49 | 159.37 | -5.93 | 12.64 | 76.14 | 16.21 |
| Tax Expense | 3.81 | 26.84 | -1.23 | -31.69 | -1.74 | -12.46 | -83.52 | 38.36 | -0.37 | 11.05 | 26.21 | 32.16 |
| Tax % | 15.5% | 12.8% | - | - | - | - | - | 24.1% | - | 87.4% | 34.4% | 198.4% |
| Profit After Tax | 20.76 | 183.14 | -11.47 | -30.50 | -18.26 | -103.67 | 46.03 | 121.01 | -5.56 | 1.59 | 49.93 | -15.95 |
| EPS (Basic) | 0.36 | 3.63 | -0.07 | -0.32 | -0.15 | -1.78 | 0.96 | 2.57 | 0.05 | 0.06 | 1.21 | 0.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,310.21 | 7,587.51 | 7,360.52 | 6,306.32 | 5,587.14 | 5,956.20 | 6,194.42 |
| YOY Revenue Growth % | -3.65% | 3.08% | 16.72% | 12.87% | -6.2% | -3.85% | - |
| Other Income | 128.17 | 34.56 | 34.47 | 39.67 | 38.15 | 28.16 | 26.64 |
| Total Income | 7,438.38 | 7,622.07 | 7,394.99 | 6,345.99 | 5,625.29 | 5,984.36 | 6,221.06 |
| Total Expenses + | 7,598.49 | 6,476.13 | 6,494.26 | 5,466.35 | 4,471.43 | 5,172.04 | 5,411.57 |
| Cost of Materials Consumed | 1,836.81 | 1,877.21 | 1,897.00 | 1,755.38 | 1,392.74 | 1,728.83 | 1,798.06 |
| Employee Benefit Expense | 666.23 | 619.90 | 665.81 | 615.23 | 549.89 | 595.73 | 565.55 |
| Other Expenses | 3,895.34 | 3,979.02 | 3,931.45 | 3,095.74 | 2,528.80 | 2,847.48 | 3,047.96 |
| Operating Profit | -288.28 | 1,111.38 | 866.26 | 839.97 | 1,115.71 | 784.16 | 782.85 |
| OPM % | -3.9% | 14.6% | 11.8% | 13.3% | 20% | 13.2% | 12.6% |
| Profit Before Exceptional | -160.11 | -82.89 | -180.60 | 68.07 | 157.07 | 65.16 | 208.06 |
| Exceptional Items | 145.86 | 242.55 | -6.84 | 8.99 | -4.78 | -10.32 | -11.26 |
| Profit Before Tax + | -14.25 | 159.66 | -187.44 | 77.06 | 152.29 | 54.84 | 196.80 |
| Tax Expense | -59.36 | -2.27 | -29.71 | 33.11 | 11.95 | 75.49 | 87.20 |
| Tax % | - | -1.4% | - | 43% | 7.8% | 137.7% | 44.3% |
| Profit After Tax | 45.11 | 161.93 | -157.73 | 43.95 | 140.34 | -20.65 | 109.60 |
| EPS (Basic) | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 | 0.03 | 2.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,799.45 | 4,443.51 | 4,290.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,216.06 | 3,205.54 | 2,888.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 121.74 | 122.82 | 239.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 927.91 | 704.27 | 737.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 24.23 | 21.41 | 21.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 44.35 | 33.54 | 37.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,518.14 | 2,645.70 | 2,264.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 773.83 | 825.56 | 747.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 839.62 | 694.73 | 694.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 407.98 | 436.01 | 262.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 52.94 | 163.81 | 83.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 503.36 | 503.36 | 503.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 974.65 | 885.60 | 703.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,210.98 | 2,086.49 | 1,839.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,338.82 | 3,359.56 | 3,253.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,549.80 | 5,446.05 | 5,093.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 737.28 | 472.81 | 591.86 | 565.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -238.77 | 72.30 | -319.59 | -312.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -526.54 | -371.09 | -266.79 | -341.54 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -28.03 | 174.02 | 5.22 | -89.32 | 0.00 | 0.00 | 0.00 |