| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25.24 | 3.04 | 3.25 | 5.18 | 4.27 | 25.10 | 21.43 | 16.30 | 16.42 | 26.96 | 11.36 | 4.96 |
| YOY Revenue Growth % | 4312.22% | -17.15% | -18.74% | -75.6% | -83.08% | 725.58% | 560.2% | 214.6% | 284.64% | 7.4% | -47.01% | -69.55% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.11 | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.02 | 0.06 | 0.00 |
| Total Income | 25.24 | 3.04 | 3.25 | 5.29 | 4.28 | 25.12 | 21.43 | 16.30 | 16.44 | 26.98 | 11.42 | 4.96 |
| Total Expenses + | 24.26 | 2.38 | 3.40 | 5.13 | 4.58 | 24.47 | 19.36 | 11.58 | 12.52 | 27.09 | 9.70 | 5.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.11 | 0.12 | 0.14 | 0.14 | 0.15 | 0.17 | 0.15 | 0.16 | 0.15 | 0.21 | 0.21 | 0.19 |
| Other Expenses | 2.95 | 1.04 | 1.84 | 4.28 | 2.99 | 0.38 | 0.93 | 2.03 | 4.40 | 6.43 | 2.62 | 0.22 |
| Operating Profit | 0.98 | 0.66 | -0.16 | 0.06 | -0.31 | 0.63 | 2.07 | 4.72 | 3.90 | -0.13 | 1.66 | -0.71 |
| OPM % | 3.9% | 21.8% | -4.8% | 1.1% | -7.2% | 2.5% | 9.7% | 29% | 23.7% | -0.5% | 14.6% | -14.3% |
| Profit Before Tax + | 0.98 | 0.66 | -0.16 | 0.16 | -0.29 | 0.65 | 2.07 | 4.72 | 3.91 | -0.11 | 1.72 | -0.71 |
| Tax Expense | 0.29 | 0.00 | 0.01 | 0.00 | -0.01 | 0.00 | 0.23 | 0.00 | -0.02 | 0.00 | 0.50 | -0.15 |
| Tax % | 30.2% | 0% | - | 0% | - | 0% | 11% | 0% | -0.4% | - | 29.2% | - |
| Profit After Tax | 0.68 | 0.66 | -0.17 | 0.16 | -0.28 | 0.65 | 1.84 | 4.72 | 3.93 | -0.11 | 1.22 | -0.56 |
| EPS (Basic) | 1.08 | 1.06 | -0.27 | 0.26 | -0.45 | 1.04 | 2.93 | 7.51 | 6.25 | 0.18 | 1.94 | -0.90 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 79.20 | 15.74 | 54.50 | 3.25 | 12.98 |
| YOY Revenue Growth % | 403.3% | -71.13% | 1578.96% | -74.98% | - |
| Other Income | 0.03 | 0.12 | 0.00 | 0.00 | 0.01 |
| Total Income | 79.24 | 15.85 | 54.50 | 3.25 | 12.99 |
| Total Expenses + | 67.88 | 15.48 | 49.96 | 2.49 | 12.69 |
| Employee Benefit Expense | 0.64 | 0.55 | 0.44 | 0.40 | 0.48 |
| Other Expenses | 7.64 | 10.12 | 6.02 | 0.24 | 0.55 |
| Operating Profit | 11.33 | 0.25 | 4.54 | 0.76 | 0.29 |
| OPM % | 14.3% | 1.6% | 8.3% | 23.4% | 2.2% |
| Profit Before Exceptional | 11.36 | 0.37 | 4.54 | 0.76 | 0.30 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.36 | 0.37 | 4.54 | 0.76 | 0.30 |
| Tax Expense | 2.99 | 0.00 | 0.29 | 0.19 | 0.08 |
| Tax % | 26.3% | -0.4% | 6.5% | 25.4% | 25.5% |
| Profit After Tax | 8.37 | 0.37 | 4.25 | 0.57 | 0.23 |
| EPS (Basic) | 13.32 | 0.59 | 6.76 | 0.90 | 0.24 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.94 | 0.61 | 1.02 | 0.23 | 0.28 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.63 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.06 | 1.24 | 0.27 | 0.30 | 0.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 39.11 | 27.67 | 30.74 | 30.23 | 29.67 |
| Equity Share Capital | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 |
| Other Equity | 32.83 | 21.39 | 24.46 | 23.95 | 23.38 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 48.22 | 55.91 | 57.52 | 21.54 | 0.44 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 11.06 | 1.82 | -33.50 | 2.71 | 0.00 |
| Cash from Investing Activities | -0.61 | 0.20 | -0.95 | -23.48 | 0.00 |
| Cash from Financing Activities | -10.62 | -1.04 | 34.42 | 21.03 | 0.00 |
| Net Increase/Decrease in Cash | -0.18 | 0.97 | -0.04 | 0.25 | 0.00 |