| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 8.12 | 12.51 | 8.12 | 18.14 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.03 | 0.99 | 0.30 | 0.33 |
| Total Income | 8.15 | 13.49 | 8.41 | 18.47 |
| Total Expenses + | 8.83 | 11.11 | 8.15 | 16.71 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.11 | 0.08 | 0.15 | 0.14 |
| Other Expenses | 1.62 | 0.70 | 0.48 | 0.97 |
| Operating Profit | -0.71 | 1.40 | -0.03 | 1.43 |
| OPM % | -8.7% | 11.2% | -0.4% | 7.9% |
| Profit Before Tax + | -0.68 | 2.38 | 0.26 | 1.76 |
| Tax Expense | -0.68 | 2.38 | 0.26 | 1.76 |
| Tax % | - | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -2.57 | 7.36 | 0.80 | 4.88 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 26.26 | 20.63 |
| YOY Revenue Growth % | 27.29% | - |
| Other Income | 0.62 | 1.01 |
| Total Income | 26.88 | 21.64 |
| Total Expenses + | 24.86 | 19.94 |
| Employee Benefit Expense | 0.29 | 0.19 |
| Other Expenses | 1.45 | 2.32 |
| Operating Profit | 1.40 | 0.69 |
| OPM % | 5.3% | 3.3% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 2.03 | 1.70 |
| Tax Expense | 2.03 | 1.70 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.69 | 4.78 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.38 | 0.43 |
| Property, Plant & Equipment | 0.16 | 0.19 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 34.65 | 25.08 |
| Inventories | 7.98 | 5.09 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.03 | 3.45 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 12.36 | 5.13 |
| Current Liabilities | 4.32 | 3.53 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -8.12 | -3.11 |
| Cash from Investing Activities | 0.00 | -0.03 |
| Cash from Financing Activities | 5.70 | 6.35 |
| Net Increase/Decrease in Cash | -2.42 | 3.21 |