| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.05 | 14.09 | 16.48 | 16.18 | 15.44 | 19.14 | 19.65 | 20.59 | 22.42 | 20.22 |
| YOY Revenue Growth % | - | - | - | - | 39.67% | 35.8% | 19.27% | 27.27% | 45.19% | 5.62% |
| Other Income | 0.06 | 0.04 | 0.01 | 0.00 | 0.01 | 0.01 | 0.05 | 0.13 | 0.13 | 0.02 |
| Total Income | 11.11 | 14.13 | 16.49 | 16.18 | 15.45 | 19.14 | 19.70 | 20.71 | 22.54 | 20.24 |
| Total Expenses + | 10.95 | 13.76 | 15.64 | 15.51 | 14.56 | 18.17 | 18.35 | 19.26 | 20.96 | 18.73 |
| Cost of Materials Consumed | 7.24 | 9.86 | 11.34 | 10.11 | 10.20 | 13.05 | 11.66 | 13.54 | 16.07 | 12.70 |
| Employee Benefit Expense | 2.08 | 1.91 | 2.49 | 1.96 | 2.08 | 2.49 | 2.71 | 2.54 | 2.74 | 3.07 |
| Other Expenses | 1.37 | 1.56 | 1.94 | 2.36 | 1.96 | 2.13 | 2.67 | 2.78 | 1.03 | 1.12 |
| Operating Profit | 0.10 | 0.33 | 0.84 | 0.66 | 0.88 | 0.97 | 1.31 | 1.32 | 1.46 | 1.49 |
| OPM % | 0.9% | 2.4% | 5.1% | 4.1% | 5.7% | 5% | 6.7% | 6.4% | 6.5% | 7.4% |
| Profit Before Tax + | 0.16 | 0.37 | 0.85 | 0.67 | 0.89 | 0.97 | 1.36 | 1.45 | 1.58 | 1.51 |
| Tax Expense | 0.16 | 0.37 | 0.85 | 0.67 | 0.89 | 0.97 | 1.36 | 1.45 | 1.58 | 1.51 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.21 | 0.53 | 1.19 | 0.84 | 1.23 | 1.29 | 2.01 | 0.82 | 1.25 | 0.89 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 42.63 | 40.24 | 34.58 | 32.65 | 25.15 |
| YOY Revenue Growth % | 5.94% | 16.38% | 5.89% | 29.85% | - |
| Other Income | 0.15 | 0.18 | 0.01 | 0.01 | 0.09 |
| Total Income | 42.78 | 40.42 | 34.59 | 32.67 | 25.24 |
| Total Expenses + | 39.69 | 37.61 | 32.73 | 31.15 | 24.71 |
| Cost of Materials Consumed | 28.77 | 25.20 | 23.25 | 21.44 | 17.09 |
| Employee Benefit Expense | 5.81 | 5.25 | 4.57 | 4.45 | 3.99 |
| Other Expenses | 2.14 | 5.45 | 4.10 | 4.29 | 2.93 |
| Operating Profit | 2.94 | 2.63 | 1.85 | 1.50 | 0.43 |
| OPM % | 6.9% | 6.5% | 5.3% | 4.6% | 1.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.09 | 2.81 | 1.86 | 1.52 | 0.52 |
| Tax Expense | 3.09 | 2.81 | 1.86 | 1.52 | 0.52 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.14 | 1.83 | 2.53 | 2.03 | 0.75 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 14.38 | 14.91 | 9.08 | 8.16 | 5.08 |
| Property, Plant & Equipment | 14.38 | 14.91 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 12.88 | 14.37 | 12.45 | 11.04 | 13.90 |
| Inventories | 5.44 | 5.75 | 5.15 | 7.15 | 6.72 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.30 | 0.30 | 0.40 | 0.36 | 0.73 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.70 | 5.30 | 3.19 | 3.55 | 3.03 |
| Current Liabilities | 9.31 | 11.98 | 8.30 | 6.94 | 8.31 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 3.54 | 5.93 | 2.38 | 3.34 | -1.83 |
| Cash from Investing Activities | -1.28 | -7.32 | -1.65 | -3.70 | -0.26 |
| Cash from Financing Activities | -2.27 | 1.30 | -0.70 | -0.01 | 2.17 |
| Net Increase/Decrease in Cash | 0.00 | -0.09 | 0.04 | -0.37 | 0.09 |