| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 |
| YOY Revenue Growth % | -100% | -100% | -100% | -100% | - | - | - | - | - | - | - | - |
| Other Income | 0.19 | 0.19 | 0.50 | 0.12 | 0.23 | 0.25 | 0.23 | 0.21 | 0.22 | 0.22 | 0.00 | 0.50 |
| Total Income | 0.19 | 0.19 | 0.50 | 0.12 | 0.23 | 0.25 | 0.23 | 0.21 | 0.22 | 0.22 | 0.21 | 0.50 |
| Total Expenses + | 0.38 | 0.42 | 0.44 | 0.46 | 0.45 | 0.77 | 0.56 | 0.60 | 0.61 | 0.63 | 0.62 | 0.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.19 | 0.20 | 0.19 | 0.24 | 0.19 | 0.20 | 0.20 | 0.23 | 0.20 | 0.19 | 0.22 | 0.22 |
| Other Expenses | 0.10 | 0.14 | 0.16 | 0.16 | 0.18 | 0.49 | 0.28 | 0.29 | 0.33 | 0.36 | 0.32 | 0.37 |
| Operating Profit | -0.38 | -0.42 | -0.44 | -0.46 | -0.45 | -0.77 | -0.56 | -0.60 | -0.61 | -0.63 | -0.41 | -0.67 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -200.4% | 0% |
| Profit Before Tax + | -0.18 | -0.22 | 0.06 | -0.35 | -0.22 | -0.52 | -0.33 | -0.39 | -0.39 | -0.41 | -0.41 | -0.17 |
| Tax Expense | 0.28 | -0.28 | 0.59 | 0.08 | -0.04 | -0.16 | -0.08 | -0.08 | -0.05 | -0.18 | -0.12 | -0.03 |
| Tax % | - | - | 1051.5% | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -0.46 | 0.05 | -0.53 | -0.43 | -0.18 | -0.36 | -0.25 | -0.31 | -0.34 | -0.24 | -0.29 | -0.14 |
| EPS (Basic) | -1.37 | 0.16 | -1.59 | -1.28 | -0.55 | -1.08 | -0.74 | -0.93 | -1.01 | -0.71 | -0.87 | -0.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 9.32 | 11.40 | 14.74 |
| YOY Revenue Growth % | - | - | -100% | -18.29% | -22.65% | - |
| Other Income | 1.15 | 0.92 | 1.00 | 4.70 | 11.00 | 1.14 |
| Total Income | 1.15 | 0.92 | 1.00 | 14.02 | 22.40 | 15.88 |
| Total Expenses + | 2.53 | 2.39 | 1.70 | 15.48 | 18.07 | 21.72 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 6.79 | 9.33 | 10.28 |
| Employee Benefit Expense | 0.83 | 0.82 | 0.82 | 1.19 | 1.39 | 1.51 |
| Other Expenses | 1.38 | 1.25 | 0.55 | 5.01 | 6.03 | 6.54 |
| Operating Profit | -2.53 | -2.39 | -1.70 | -6.17 | -6.67 | -6.98 |
| OPM % | 0% | 0% | 0% | -66.2% | -58.5% | -47.4% |
| Profit Before Exceptional | -1.39 | -1.47 | -0.70 | -1.47 | 4.33 | -5.84 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.39 | -1.47 | -0.70 | -1.47 | 4.33 | -5.84 |
| Tax Expense | -0.37 | -0.37 | 0.67 | -1.78 | 0.33 | -1.48 |
| Tax % | - | - | - | - | 7.6% | - |
| Profit After Tax | -1.01 | -1.11 | -1.37 | 0.31 | 4.00 | -4.36 |
| EPS (Basic) | -3.02 | -3.30 | -4.08 | 0.92 | 11.90 | -12.97 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 11.05 | 11.04 | 10.52 | 11.52 | 14.89 | 20.71 |
| Property, Plant & Equipment | 3.19 | 3.48 | 3.57 | 4.27 | 6.39 | 7.21 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.04 | 0.04 | 0.04 | 0.04 | 2.77 | 5.97 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14.43 | 15.41 | 10.57 | 12.94 | 22.58 | 20.69 |
| Inventories | 2.24 | 2.32 | 2.75 | 3.64 | 6.73 | 5.54 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.14 | 1.29 | 1.61 |
| Cash and Cash Equivalents | 0.50 | 1.55 | 0.04 | 0.37 | 0.16 | 2.37 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 14.12 | 15.14 | 16.17 | 17.53 | 17.71 | 13.52 |
| Equity Share Capital | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 |
| Other Equity | 10.76 | 11.78 | 12.81 | 14.17 | 14.35 | 10.15 |
| Non-Current Liabilities | 0.29 | 0.39 | 0.52 | 0.78 | 7.33 | 9.84 |
| Current Liabilities | 11.07 | 10.93 | 4.40 | 6.15 | 12.43 | 18.04 |
| Total Liabilities | 11.35 | 11.32 | 4.92 | 6.93 | 19.76 | 27.88 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.72 | 1.15 | -1.06 | 5.45 | -11.31 | 2.79 |
| Cash from Investing Activities | 0.87 | 0.72 | 0.77 | 7.63 | 14.57 | -1.13 |
| Cash from Financing Activities | -0.21 | -0.36 | -0.04 | 12.86 | -5.47 | -0.60 |
| Net Increase/Decrease in Cash | -1.06 | 1.51 | -0.33 | 25.94 | -2.21 | 2.37 |