| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 14.48 | 14.61 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.01 | 0.01 |
| Total Income | 14.49 | 14.62 |
| Total Expenses + | 10.50 | 12.85 |
| Cost of Materials Consumed | 10.20 | 9.52 |
| Employee Benefit Expense | 0.96 | 1.73 |
| Other Expenses | 1.36 | 1.17 |
| Operating Profit | 3.99 | 1.76 |
| OPM % | 27.5% | 12% |
| Profit Before Tax + | 4.00 | 1.77 |
| Tax Expense | 0.80 | 1.77 |
| Tax % | 20.1% | 100% |
| Profit After Tax | 3.19 | 0.00 |
| EPS (Basic) | 5.17 | 1.32 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 29.10 |
| YOY Revenue Growth % | - |
| Other Income | 0.02 |
| Total Income | 29.11 |
| Total Expenses + | 23.42 |
| Cost of Materials Consumed | 19.87 |
| Employee Benefit Expense | 3.45 |
| Other Expenses | 1.67 |
| Operating Profit | 5.68 |
| OPM % | 19.5% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 5.69 |
| Tax Expense | 5.69 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 4.93 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 11.11 |
| Property, Plant & Equipment | 9.68 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 48.61 |
| Inventories | 19.39 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.33 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 2.73 |
| Current Liabilities | 19.85 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -9.94 |
| Cash from Investing Activities | -8.00 |
| Cash from Financing Activities | 17.88 |
| Net Increase/Decrease in Cash | -0.06 |