Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.46 | 23.71 | 33.41 | 53.01 | 39.45 | 69.13 | 23.46 |
| YOY Revenue Growth % | - | - | - | - | 92.83% | 191.56% | -29.78% |
| Other Income | 0.00 | 0.00 | 0.89 | 3.80 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.46 | 23.71 | 34.30 | 56.81 | 39.45 | 69.13 | 23.46 |
| Total Expenses + | 16.78 | 20.73 | 26.47 | 52.04 | 37.18 | 66.07 | 18.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.15 | 3.98 | 2.78 | 2.77 | 5.01 | 2.76 | 2.76 |
| Other Expenses | 12.63 | 16.75 | 23.70 | 46.83 | 30.17 | 60.61 | 13.98 |
| Operating Profit | 3.68 | 2.98 | 6.93 | 0.97 | 2.27 | 3.06 | 5.09 |
| OPM % | 18% | 12.6% | 20.8% | 1.8% | 5.8% | 4.4% | 21.7% |
| Profit Before Tax + | 1.86 | 1.74 | 5.44 | 4.77 | 2.27 | 3.06 | 5.09 |
| Tax Expense | 1.86 | 1.74 | 1.32 | 0.89 | 0.59 | 0.79 | 1.11 |
| Tax % | 100% | 100% | 24.3% | 18.8% | 26% | 25.7% | 21.7% |
| Profit After Tax | 0.00 | 0.00 | 4.12 | 3.87 | 1.68 | 2.27 | 3.98 |
| EPS (Basic) | 0.00 | 1.32 | 3.99 | 3.75 | 1.63 | 2.17 | 3.05 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 130.59 |
| YOY Revenue Growth % | - |
| Other Income | 4.69 |
| Total Income | 135.28 |
| Total Expenses + | 121.47 |
| Employee Benefit Expense | 13.68 |
| Other Expenses | 99.91 |
| Operating Profit | 9.12 |
| OPM % | 7% |
| Profit Before Exceptional | 13.81 |
| Exceptional Items | -0.18 |
| Profit Before Tax + | 13.63 |
| Tax Expense | 3.28 |
| Tax % | 24.1% |
| Profit After Tax | 10.35 |
| EPS (Basic) | 10.03 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 53.28 |
| Property, Plant & Equipment | 22.67 |
| Capital Work in Progress | 21.05 |
| Non-Current Investments | 2.37 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 98.95 |
| Inventories | 0.83 |
| Trade Receivables | 73.20 |
| Cash and Cash Equivalents | 0.59 |
| Current Investments | 5.14 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 10.32 |
| Other Equity | 46.80 |
| Non-Current Liabilities | 21.09 |
| Current Liabilities | 60.24 |
| Total Liabilities | 81.33 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -24.42 |
| Cash from Investing Activities | -2.55 |
| Cash from Financing Activities | 25.46 |
| Net Increase/Decrease in Cash | -1.51 |