RUDRABHISHEK ENTERP LTD (REPL)

NSE: ₹66.20
Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 31.73 18.39 19.93 24.52 37.74 19.13 20.24 31.91 36.68 19.73 41.32 21.11
YOY Revenue Growth % 29.21% 9.54% 14.19% 6.68% 18.96% 4.05% 1.59% 30.11% -2.81% 3.14% 104.14% -33.85%
Other Income 2.75 0.45 0.32 0.37 0.45 0.22 0.30 0.32 0.45 0.35 0.97 0.35
Total Income 34.48 18.84 20.25 24.89 38.20 19.35 20.54 32.23 37.13 20.08 42.30 21.46
Total Expenses + 30.87 13.78 14.35 18.35 33.38 13.83 14.05 24.03 34.35 16.87 37.30 22.18
Cost of Materials Consumed 18.14 6.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 4.53 4.84 5.17 5.49 4.93 5.19 4.22 4.75 5.83 4.57 8.92 3.67
Other Expenses 8.20 2.21 9.18 12.85 28.46 8.63 9.83 19.29 27.32 11.10 25.96 17.15
Operating Profit 0.85 4.61 5.57 6.18 4.36 5.31 6.19 7.88 2.33 2.87 4.03 -1.08
OPM % 2.7% 25.1% 28% 25.2% 11.6% 27.7% 30.6% 24.7% 6.4% 14.5% 9.8% -5.1%
Profit Before Tax + 2.46 4.30 5.23 5.62 3.81 4.62 5.20 7.07 2.78 3.21 5.00 -1.09
Tax Expense 0.61 1.14 1.32 1.28 1.17 1.98 1.26 1.85 1.05 0.73 1.57 0.47
Tax % 24.6% 26.6% 25.2% 22.7% 30.6% 42.9% 24.2% 26.1% 37.8% 22.7% 31.4% -
Profit After Tax 1.85 3.15 3.92 4.34 2.64 2.64 3.94 5.23 1.73 2.49 3.43 -1.56
EPS (Basic) 1.07 1.82 2.26 2.50 1.52 1.52 2.27 3.00 0.98 1.37 1.89 -0.86

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 107.97 100.58 88.95 76.68 73.48
YOY Revenue Growth % 7.34% 13.07% 16% 4.35% -
Other Income 1.29 1.59 3.38 3.74 0.80
Total Income 109.25 102.17 92.33 80.42 74.28
Total Expenses + 89.58 80.02 72.58 63.01 52.99
Cost of Materials Consumed 0.00 0.00 38.36 30.27 26.98
Employee Benefit Expense 19.99 20.44 19.93 18.18 16.64
Other Expenses 65.07 59.59 14.29 14.56 9.37
Operating Profit 18.38 20.56 16.38 13.67 20.49
OPM % 17% 20.4% 18.4% 17.8% 27.9%
Profit Before Exceptional 19.67 18.96 16.16 15.39 18.86
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 19.67 18.96 16.16 15.39 18.86
Tax Expense 6.14 4.90 4.14 0.63 5.56
Tax % 31.2% 25.9% 25.6% 4.1% 29.5%
Profit After Tax 13.53 14.05 12.02 14.76 13.30
EPS (Basic) 7.69 8.10 6.93 8.51 7.93

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 28.26 18.17 23.87 0.00 0.00
Property, Plant & Equipment 1.46 0.54 0.77 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 1.76 1.75 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.81 2.01 1.79 0.00 0.00
Current Assets + 175.64 157.87 134.01 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Receivables 156.49 89.41 125.43 0.00 0.00
Cash and Cash Equivalents 1.91 2.09 0.64 0.00 0.00
Current Investments 0.03 0.03 0.03 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 18.12 17.34 17.34 0.00 0.00
Other Equity 132.41 106.28 87.44 0.00 0.00
Non-Current Liabilities 5.93 7.39 2.00 0.00 0.00
Current Liabilities 47.44 44.98 51.09 0.00 0.00
Total Liabilities 53.37 52.37 53.09 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -12.38 0.45 -4.87 -10.46 0.00
Cash from Investing Activities -5.30 -0.85 4.95 2.95 0.00
Cash from Financing Activities 17.50 1.86 -1.71 6.49 0.00
Net Increase/Decrease in Cash -0.18 1.45 -1.64 -1.02 0.00