| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.28 | 0.32 | 0.16 | 0.26 | 0.35 | 0.28 | 0.02 | 0.32 | 0.23 | 0.17 | 0.25 | 0.38 |
| YOY Revenue Growth % | -53.82% | 0.41% | 25.65% | -34.87% | 26.57% | -11.85% | -85.98% | 24.47% | -35.64% | -38.19% | 970% | 18.12% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.28 | 0.32 | 0.16 | 0.26 | 0.35 | 0.28 | 0.02 | 0.32 | 0.23 | 0.17 | 0.25 | 0.38 |
| Total Expenses + | 0.03 | 0.04 | 0.05 | 0.03 | 0.05 | 0.05 | 0.20 | 0.08 | 0.13 | 0.12 | 0.05 | 0.23 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.00 | 0.01 |
| Other Expenses | 0.01 | 0.02 | 0.03 | 0.01 | 0.04 | 0.02 | 0.04 | 0.04 | 0.09 | 0.09 | 0.04 | 0.09 |
| Operating Profit | 0.25 | 0.27 | 0.11 | 0.23 | 0.30 | 0.23 | -0.17 | 0.25 | 0.10 | 0.05 | 0.20 | 0.16 |
| OPM % | 90.4% | 85.9% | 69.8% | 88.8% | 85.7% | 83.2% | -759.6% | 75.6% | 43.1% | 29.3% | 79.8% | 41% |
| Profit Before Tax + | 0.25 | 0.27 | 0.11 | 0.23 | 0.30 | 0.23 | -0.17 | 0.25 | 0.10 | 0.05 | 0.20 | 0.16 |
| Tax Expense | 0.06 | 0.07 | 0.03 | -0.12 | 0.08 | 0.06 | 0.00 | 0.05 | 0.02 | 0.01 | 0.05 | 0.03 |
| Tax % | 24.9% | 25.1% | 25.1% | -49.9% | 25% | 25% | - | 22% | 25% | 24.7% | 25% | 22.1% |
| Profit After Tax | 0.19 | 0.20 | 0.09 | 0.35 | 0.23 | 0.17 | -0.17 | 0.19 | 0.07 | 0.04 | 0.15 | 0.12 |
| EPS (Basic) | 0.19 | 0.20 | 0.08 | 0.17 | 0.22 | 0.17 | -0.17 | 0.19 | 0.07 | 0.03 | 0.15 | 0.12 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 1.33 | 1.21 | 1.16 | 1.36 | 0.42 |
| YOY Revenue Growth % | 9.6% | 4.37% | -14.7% | 224.09% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 1.31 | 1.10 |
| Total Income | 1.33 | 1.21 | 1.16 | 2.67 | 1.51 |
| Total Expenses + | 0.41 | 0.62 | 0.16 | 1.12 | 0.66 |
| Employee Benefit Expense | 0.04 | 0.10 | 0.06 | 0.11 | 0.10 |
| Other Expenses | 0.24 | 0.50 | 0.09 | 0.52 | 0.54 |
| Operating Profit | 0.92 | 0.59 | 1.00 | 0.24 | -0.24 |
| OPM % | 69.4% | 48.8% | 86.3% | 17.9% | -56.8% |
| Profit Before Exceptional | 0.92 | 0.59 | 1.00 | 1.56 | 0.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.92 | 0.59 | 1.00 | 1.56 | 0.86 |
| Tax Expense | 0.23 | 0.19 | 0.25 | 0.39 | 0.13 |
| Tax % | 24.5% | 32.5% | 25.1% | 25% | 15.6% |
| Profit After Tax | 0.69 | 0.40 | 0.75 | 1.17 | 0.72 |
| EPS (Basic) | 0.69 | 0.40 | 0.74 | 1.17 | 1.07 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 20.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.16 | 0.10 | 0.10 | 0.13 | 0.08 |
| Current Investments | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 17.06 | 15.51 | 15.61 | 14.76 | 13.94 |
| Equity Share Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other Equity | 7.06 | 5.51 | 5.61 | 4.76 | 3.94 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.76 | 0.37 | 0.07 | 6.83 | 1.08 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 0.99 | -0.18 | -0.89 | 1.90 | -0.86 |
| Cash from Investing Activities | -1.00 | 0.18 | 7.39 | -7.11 | -6.83 |
| Cash from Financing Activities | 0.00 | 0.00 | -6.46 | 5.25 | 7.70 |
| Net Increase/Decrease in Cash | -0.01 | 0.00 | 0.02 | 0.04 | 0.02 |