| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.03 | 5.91 | 0.01 | 10.88 | 0.17 | 0.21 | 0.40 | 0.56 | 0.67 | 0.74 | 0.79 | 1.12 |
| YOY Revenue Growth % | -81.1% | 2634.48% | -91.1% | -99.76% | 509.47% | -96.4% | 3079.34% | -94.86% | 292.28% | 246.72% | 98.31% | 100.63% |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.04 | 0.03 | 0.00 | 0.14 | 0.13 |
| Total Income | 0.04 | 5.91 | 0.01 | 10.88 | 0.17 | 0.25 | 0.44 | 0.60 | 0.69 | 0.74 | 0.93 | 1.25 |
| Total Expenses + | 0.02 | 9.38 | 0.07 | 3.64 | 0.13 | 0.24 | 0.25 | 0.28 | 0.36 | 0.69 | 0.96 | 1.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.60 | 0.01 | 0.60 | 0.09 | 0.12 | 0.16 | 0.17 | 0.17 | 0.16 | 0.48 | 0.45 |
| Other Expenses | 0.01 | 8.78 | 0.07 | 3.04 | 0.05 | 0.12 | 0.09 | 0.10 | 0.18 | 0.52 | 0.48 | 0.75 |
| Operating Profit | 0.01 | -3.47 | -0.06 | 7.25 | 0.04 | -0.03 | 0.14 | 0.28 | 0.31 | 0.05 | -0.17 | -0.12 |
| OPM % | 30.8% | -58.7% | -496.5% | 66.6% | 20.7% | -13.2% | 36.5% | 50.6% | 46.8% | 7% | -22.2% | -10.6% |
| Profit Before Tax + | 0.02 | -3.47 | -0.06 | 7.25 | 0.04 | 0.00 | 0.19 | 0.32 | 0.34 | 0.05 | -0.03 | 0.01 |
| Tax Expense | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 111% | - | - | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - | 0% |
| Profit After Tax | 0.00 | -3.47 | -0.06 | 7.25 | 0.04 | 0.00 | 0.19 | 0.32 | 0.34 | 0.05 | -0.03 | 0.01 |
| EPS (Basic) | -0.01 | 0.18 | -0.17 | 0.19 | 0.00 | 0.01 | 0.51 | 0.85 | 0.91 | 0.14 | -0.08 | 0.02 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 1.83 | 0.33 | 0.43 | 1.07 |
| YOY Revenue Growth % | 448.31% | -22.41% | -59.85% | - |
| Other Income | 0.14 | 0.02 | 0.01 | 0.00 |
| Total Income | 1.97 | 0.35 | 0.44 | 1.07 |
| Total Expenses + | 1.13 | 0.34 | 0.28 | 0.56 |
| Employee Benefit Expense | 0.63 | 0.11 | 0.17 | 0.31 |
| Other Expenses | 0.44 | 0.19 | 0.11 | 0.25 |
| Operating Profit | 0.70 | -0.01 | 0.15 | 0.51 |
| OPM % | 38.1% | -2.7% | 34.3% | 48% |
| Profit Before Exceptional | 0.84 | 0.01 | 0.16 | 0.51 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.84 | 0.01 | 0.16 | 0.51 |
| Tax Expense | 0.19 | 0.00 | 0.02 | 0.08 |
| Tax % | 22.8% | -17.1% | 13.5% | 15.3% |
| Profit After Tax | 0.65 | 0.01 | 0.14 | 0.44 |
| EPS (Basic) | 1.73 | 0.00 | 0.37 | 1.25 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.12 | 0.10 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.72 | 6.18 | 7.97 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 8.59 | 7.95 | 7.94 | 7.87 |
| Equity Share Capital | 3.75 | 3.75 | 3.75 | 3.75 |
| Other Equity | 4.84 | 4.19 | 4.19 | 4.12 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.61 | 0.21 | 0.10 | 0.09 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -5.37 | -1.98 | 2.76 | -0.28 |
| Cash from Investing Activities | -0.09 | 0.19 | 5.20 | 0.17 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.46 | -1.78 | 7.95 | -0.11 |