Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 892.34 | 981.49 | 1,057.79 | 1,023.26 | 1,005.02 | 1,053.63 | 10,737.82 | 947.21 | 1,015.26 | 907.53 | 1,098.52 | 1,216.78 |
| YOY Revenue Growth % | 27.6% | 19.05% | 36.05% | 14.76% | 12.63% | 7.35% | 915.12% | -7.43% | 1.02% | -13.87% | -89.77% | 28.46% |
| Other Income | 4.66 | 4.16 | 1.53 | 18.57 | 8.96 | 2.51 | 36.36 | 11.46 | 3.63 | 5.75 | 1.83 | 1.91 |
| Total Income | 897.00 | 985.65 | 1,059.32 | 1,041.84 | 1,013.98 | 1,056.14 | 10,774.18 | 958.67 | 1,018.88 | 913.28 | 1,100.34 | 1,218.68 |
| Total Expenses + | 698.22 | 787.67 | 858.87 | 836.38 | 886.49 | 887.67 | 9,456.18 | 982.05 | 994.90 | 918.71 | 1,070.65 | 1,154.35 |
| Cost of Materials Consumed | 426.56 | 458.74 | 522.98 | 468.95 | 496.48 | 523.86 | 5,504.17 | 505.99 | 482.93 | 438.47 | 551.51 | 577.17 |
| Employee Benefit Expense | 48.01 | 47.40 | 50.82 | 61.53 | 66.63 | 66.13 | 653.92 | 57.02 | 66.50 | 68.59 | 66.72 | 57.02 |
| Other Expenses | 223.65 | 281.53 | 285.07 | 305.89 | 323.38 | 297.68 | 3,298.09 | 310.72 | 302.06 | 282.17 | 262.89 | 327.37 |
| Operating Profit | 194.12 | 193.82 | 198.92 | 186.89 | 118.54 | 165.96 | 1,281.64 | -34.84 | 20.35 | -11.18 | 27.87 | 62.43 |
| OPM % | 21.8% | 19.7% | 18.8% | 18.3% | 11.8% | 15.8% | 11.9% | -3.7% | 2% | -1.2% | 2.5% | 5.1% |
| Profit Before Tax + | 103.63 | 109.81 | 117.36 | 128.26 | 116.11 | 136.01 | 1,290.52 | -23.65 | 17.32 | -10.27 | 19.26 | 64.05 |
| Tax Expense | 25.10 | 27.61 | 30.50 | 34.41 | 35.21 | -53.76 | 294.38 | -223.48 | 5.53 | -0.77 | 5.69 | 8.11 |
| Tax % | 24.2% | 25.1% | 26% | 26.8% | 30.3% | -39.5% | 22.8% | - | 31.9% | - | 29.5% | 12.7% |
| Profit After Tax | 78.53 | 82.20 | 86.86 | 93.85 | 80.90 | 189.77 | 996.14 | 199.83 | 11.79 | -9.50 | 13.57 | 55.94 |
| EPS (Basic) | 4.91 | 5.14 | 5.02 | 5.19 | 4.48 | 10.49 | 5.51 | 11.04 | 0.65 | -0.53 | 0.75 | 3.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,034.11 | 3,954.88 | 3,192.90 | 2,320.25 | 1,288.93 | 1,216.47 | 1,508.76 |
| YOY Revenue Growth % | 2% | 23.87% | 37.61% | 80.01% | 5.96% | -19.37% | - |
| Other Income | 26.39 | 28.92 | 3.96 | 1.46 | 5.59 | 6.80 | 4.36 |
| Total Income | 4,060.49 | 3,983.80 | 3,196.85 | 2,321.71 | 1,294.52 | 1,223.27 | 1,513.11 |
| Total Expenses + | 3,911.70 | 3,180.63 | 2,649.67 | 1,856.75 | 1,065.26 | 1,060.08 | 1,238.83 |
| Cost of Materials Consumed | 2,085.41 | 1,877.24 | 1,603.68 | 1,214.23 | 637.95 | 556.11 | 731.73 |
| Employee Benefit Expense | 249.81 | 207.76 | 157.72 | 127.24 | 96.01 | 102.81 | 94.36 |
| Other Expenses | 1,225.20 | 1,095.64 | 888.27 | 515.29 | 331.29 | 401.17 | 412.74 |
| Operating Profit | 122.41 | 774.25 | 543.22 | 463.50 | 223.67 | 156.39 | 269.93 |
| OPM % | 3% | 19.6% | 17% | 20% | 17.4% | 12.9% | 17.9% |
| Profit Before Exceptional | 148.79 | 459.75 | 374.44 | 253.20 | 31.74 | 14.79 | 135.06 |
| Exceptional Items | -1.11 | -0.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 147.69 | 459.05 | 374.44 | 253.20 | 31.74 | 14.79 | 135.06 |
| Tax Expense | -267.34 | 117.62 | 126.33 | 55.17 | 11.07 | 5.10 | 40.13 |
| Tax % | -181% | 25.6% | 33.7% | 21.8% | 34.9% | 34.5% | 29.7% |
| Profit After Tax | 415.03 | 341.44 | 248.11 | 198.03 | 20.67 | 9.70 | 94.93 |
| EPS (Basic) | 22.95 | 20.27 | 15.52 | 12.43 | 6.44 | 2.97 | 30.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,049.74 | 2,934.27 | 1,880.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,659.59 | 2,117.87 | 1,657.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 497.53 | 216.24 | 90.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.69 | 73.25 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 70.67 | 75.70 | 5.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 262.15 | 234.63 | 30.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,507.55 | 2,373.76 | 1,850.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,254.29 | 1,100.17 | 906.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 975.35 | 849.94 | 775.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 16.03 | 173.13 | 44.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 8.87 | 52.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.21 | 36.16 | 31.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,001.17 | 2,647.95 | 1,289.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,244.94 | 1,070.72 | 938.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,274.98 | 1,553.20 | 1,470.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,519.92 | 2,623.93 | 2,408.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 32.55 | 621.06 | 745.28 | 43.06 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -916.39 | -1,117.45 | -299.19 | -354.42 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 726.74 | 625.00 | -437.74 | 280.20 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -157.10 | 128.60 | 8.35 | -31.17 | 0.00 | 0.00 | 0.00 |