| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.44 | 0.01 | 0.06 | 0.02 | 0.38 | 0.03 | 0.01 | 0.06 | 0.36 | 0.11 | 0.07 | 0.16 |
| YOY Revenue Growth % | 1.55% | -45.83% | 452.63% | -47.38% | -14.67% | 152.14% | -77.78% | 205.24% | -4.65% | 268.81% | 428.57% | 174.44% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.44 | 0.01 | 0.06 | 0.02 | 0.38 | 0.03 | 0.01 | 0.06 | 0.36 | 0.11 | 0.07 | 0.16 |
| Total Expenses + | 0.43 | 0.01 | 0.06 | 0.02 | 0.36 | 0.03 | 0.01 | 0.06 | 0.35 | 0.11 | 0.07 | 0.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.01 | 0.01 |
| Operating Profit | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| OPM % | 3.7% | 0.6% | 0.2% | 1% | 4.6% | 1% | 5% | 2.2% | 4.2% | 2.1% | 1.1% | 0.6% |
| Profit Before Tax + | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 28.6% | 0% | 0% | 22% | 0% | 0% | 15.4% | 6.6% | 26.1% | 25% | 30% |
| Profit After Tax | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.46 | 0.47 | 0.51 | 0.58 | 0.62 |
| YOY Revenue Growth % | -2.05% | -7.92% | -11.81% | -5.8% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 0.46 | 0.47 | 0.51 | 0.58 | 0.62 |
| Total Expenses + | 0.45 | 0.45 | 0.50 | 0.57 | 0.60 |
| Employee Benefit Expense | 0.01 | 0.04 | 0.03 | 0.02 | 0.08 |
| Other Expenses | 0.04 | 0.02 | 0.01 | 0.00 | 0.15 |
| Operating Profit | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| OPM % | 3.8% | 3.7% | 3.2% | 2.5% | 3.3% |
| Profit Before Exceptional | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 7.4% | 22% | 0.8% | 25.7% | 0% |
| Profit After Tax | 0.02 | 0.01 | 0.02 | 0.01 | 0.03 |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.01 | 0.01 | 0.29 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.15 | 0.11 | 0.02 | 0.04 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 5.48 | 5.46 | 5.46 | 5.45 | 5.43 |
| Equity Share Capital | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 |
| Other Equity | 0.36 | 0.35 | 0.35 | 0.33 | 0.32 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.58 | 1.74 | 1.60 | 1.66 | 1.51 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 1.05 | -0.03 | 0.11 | -0.08 | 0.00 |
| Cash from Investing Activities | -0.98 | -0.07 | 0.04 | -0.19 | 0.00 |
| Cash from Financing Activities | -0.03 | 0.19 | -0.18 | 0.31 | 0.00 |
| Net Increase/Decrease in Cash | 0.04 | 0.09 | -0.03 | 0.04 | 0.00 |