Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 588.34 | 611.24 | 521.05 | 518.32 | 522.01 | 529.02 | 521.62 | 901.34 | 880.60 | 919.31 | 1,015.15 | 1,047.87 |
| YOY Revenue Growth % | 11540.39% | 1.81% | 8833.72% | 8239.02% | -11.27% | -13.45% | 0.11% | 73.9% | 68.69% | 73.78% | 94.61% | 16.26% |
| Other Income | 1.61 | 0.64 | 1.37 | 0.96 | 1.51 | 1.67 | 2.09 | 3.97 | 3.80 | 4.09 | 3.96 | 3.82 |
| Total Income | 589.95 | 611.88 | 522.42 | 519.28 | 523.52 | 530.69 | 523.71 | 905.31 | 884.40 | 923.40 | 1,019.11 | 1,051.69 |
| Total Expenses + | 554.47 | 583.70 | 485.44 | 480.52 | 483.75 | 516.10 | 481.47 | 876.55 | 858.61 | 892.13 | 975.49 | 1,003.14 |
| Cost of Materials Consumed | 369.58 | 387.22 | 342.08 | 320.54 | 334.91 | 358.61 | 332.31 | 464.16 | 512.45 | 514.65 | 565.70 | 562.79 |
| Employee Benefit Expense | 78.36 | 73.79 | 51.90 | 47.32 | 54.68 | 54.33 | 54.75 | 119.20 | 127.22 | 126.39 | 133.40 | 130.68 |
| Other Expenses | 106.53 | 122.69 | 91.46 | 112.66 | 94.16 | 103.16 | 94.41 | 182.84 | 168.14 | 176.17 | 184.19 | 196.08 |
| Operating Profit | 33.87 | 27.54 | 35.61 | 37.80 | 38.26 | 12.92 | 40.15 | 24.79 | 21.99 | 27.18 | 39.66 | 44.73 |
| OPM % | 5.8% | 4.5% | 6.8% | 7.3% | 7.3% | 2.4% | 7.7% | 2.8% | 2.5% | 3% | 3.9% | 4.3% |
| Profit Before Tax + | -13.47 | -90.34 | 12.88 | -11.58 | 6.00 | 0.39 | 0.41 | 16.95 | 24.78 | 29.68 | 42.75 | 48.55 |
| Tax Expense | 1.00 | -108.11 | 3.79 | -2.21 | 2.59 | 1.07 | 0.63 | 10.43 | 6.25 | 8.21 | 12.23 | 11.59 |
| Tax % | - | - | 29.4% | - | 43.2% | 274.4% | 153.7% | 61.5% | 25.2% | 27.7% | 28.6% | 23.9% |
| Profit After Tax | -14.47 | 17.77 | 9.09 | -9.37 | 3.41 | -0.68 | -0.22 | 6.52 | 18.53 | 21.47 | 30.52 | 36.96 |
| EPS (Basic) | -8.90 | 10.93 | 5.59 | -5.76 | 2.10 | -0.42 | -0.14 | 2.37 | 6.70 | 7.77 | 11.04 | 13.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,405.75 | 2,238.95 | 23.54 | 17.42 | 1,267.39 | 1,277.08 | 1,554.62 |
| YOY Revenue Growth % | 52.11% | 9409.48% | 35.16% | -98.63% | -0.76% | -17.85% | - |
| Other Income | 15.67 | 4.58 | 0.18 | 0.06 | 6.87 | 14.44 | 9.95 |
| Total Income | 3,421.42 | 2,243.53 | 23.72 | 17.48 | 1,274.26 | 1,291.52 | 1,564.57 |
| Total Expenses + | 3,330.53 | 2,104.13 | 21.83 | 17.10 | 1,234.16 | 1,219.88 | 1,438.25 |
| Cost of Materials Consumed | 1,940.80 | 1,419.42 | 14.98 | 11.32 | 770.58 | 744.23 | 930.50 |
| Employee Benefit Expense | 470.39 | 251.37 | 2.90 | 2.62 | 219.53 | 233.88 | 230.23 |
| Other Expenses | 690.79 | 433.34 | 3.96 | 3.16 | 244.05 | 241.77 | 277.53 |
| Operating Profit | 75.22 | 134.82 | 1.71 | 0.32 | 33.23 | 57.19 | 116.36 |
| OPM % | 2.2% | 6% | 7.3% | 1.8% | 2.6% | 4.5% | 7.5% |
| Profit Before Exceptional | 90.89 | 3.30 | 0.70 | -0.21 | -55.47 | -42.56 | 25.63 |
| Exceptional Items | -12.99 | -105.81 | -0.12 | 0.47 | 0.00 | -1.96 | 0.00 |
| Profit Before Tax + | 77.90 | -102.51 | 0.58 | 0.26 | -55.47 | -44.53 | 25.63 |
| Tax Expense | 40.25 | -105.53 | 0.28 | 0.15 | 5.67 | 0.98 | 23.21 |
| Tax % | 51.7% | - | 48.6% | 58.2% | - | - | 90.6% |
| Profit After Tax | 37.65 | 3.02 | 0.30 | 0.11 | -61.14 | -45.51 | 2.42 |
| EPS (Basic) | 13.62 | 1.85 | 18.46 | 6.97 | -41.97 | -37.95 | 2.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 979.81 | 669.26 | 5.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 635.09 | 420.73 | 4.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 72.67 | 27.34 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6.69 | 1.92 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 4.63 | 4.63 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 53.59 | 27.80 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,289.31 | 699.90 | 7.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 433.82 | 240.57 | 2.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 709.07 | 339.30 | 4.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 33.78 | 23.53 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.27 | 16.27 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 654.62 | 239.69 | 2.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 288.75 | 297.82 | 2.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,309.48 | 815.38 | 8.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,598.23 | 1,113.20 | 11.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 315.75 | 120.06 | 0.88 | -0.06 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -146.74 | -109.78 | -1.06 | -1.24 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -176.18 | -13.92 | 0.35 | 1.34 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -7.17 | -3.64 | 0.17 | 0.05 | 0.00 | 0.00 | 0.00 |