| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 272.84 | 19.87 | 15.89 | 57.71 | 6.38 | 0.00 | 0.24 | 38.86 | 47.10 | 40.72 | 0.02 | -0.02 |
| YOY Revenue Growth % | 702.81% | -35.3% | -84.85% | -88.24% | -97.66% | -100% | -98.5% | -32.66% | 638.49% | - | -91.4% | -100.05% |
| Other Income | 0.00 | 0.00 | 0.95 | 0.34 | 0.01 | 0.09 | 0.03 | 0.08 | 0.00 | -0.06 | 0.00 | 0.03 |
| Total Income | 272.84 | 19.87 | 16.84 | 58.05 | 6.39 | 0.09 | 0.27 | 38.94 | 47.10 | 40.66 | 0.02 | 0.00 |
| Total Expenses + | 271.49 | 19.56 | 16.48 | 59.03 | 6.34 | 0.00 | 0.23 | 38.87 | 47.01 | 40.63 | 0.02 | 0.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.04 | 0.06 | 0.06 | 0.02 | 0.01 | 0.00 | 0.03 | 0.03 | 0.02 | 0.01 | -0.03 |
| Other Expenses | 0.16 | 0.00 | 0.02 | 0.22 | 0.01 | 0.01 | 0.00 | 0.05 | 0.33 | 0.01 | 0.01 | 0.41 |
| Operating Profit | 1.35 | 0.31 | -0.59 | -1.32 | 0.04 | 0.00 | 0.01 | -0.01 | 0.08 | 0.09 | 0.00 | -0.06 |
| OPM % | 0.5% | 1.6% | -3.7% | -2.3% | 0.7% | 0% | 4.4% | -0% | 0.2% | 0.2% | 4.9% | 0% |
| Profit Before Tax + | 1.35 | 0.31 | 0.36 | -0.98 | 0.05 | 0.09 | 0.04 | 0.06 | 0.08 | 0.03 | 0.00 | -0.04 |
| Tax Expense | 0.25 | 0.10 | 0.10 | -0.33 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.03 |
| Tax % | 18.5% | 31.8% | 27.7% | - | 24% | 8.9% | 22.2% | 15.5% | 24.1% | 10.9% | 0% | - |
| Profit After Tax | 1.10 | 0.21 | 0.26 | -0.65 | 0.04 | 0.08 | 0.03 | 0.05 | 0.06 | 0.02 | 0.00 | -0.06 |
| EPS (Basic) | 0.22 | 0.21 | 0.26 | -0.65 | 0.01 | 0.08 | 0.03 | 0.05 | 0.01 | 0.02 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 47.10 | 45.48 | 366.31 | 506.52 | 49.79 | 43.72 | 125.36 |
| YOY Revenue Growth % | 3.56% | -87.59% | -27.68% | 917.25% | 13.88% | -65.12% | - |
| Other Income | 0.03 | 0.19 | 1.29 | 0.54 | 0.00 | 0.00 | 0.00 |
| Total Income | 47.12 | 45.67 | 367.61 | 507.06 | 49.79 | 43.72 | 125.36 |
| Total Expenses + | 47.07 | 45.47 | 366.56 | 504.55 | 49.59 | 43.64 | 125.46 |
| Employee Benefit Expense | 0.00 | 0.05 | 0.21 | 0.03 | 0.04 | 0.09 | 0.09 |
| Other Expenses | 0.43 | 0.10 | 0.40 | 0.36 | 0.08 | 0.25 | 0.25 |
| Operating Profit | 0.03 | 0.01 | -0.25 | 1.97 | 0.21 | 0.08 | -0.10 |
| OPM % | 0.1% | 0% | -0.1% | 0.4% | 0.4% | 0.2% | -0.1% |
| Profit Before Exceptional | 0.05 | 0.20 | 1.04 | 2.51 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.05 | 0.20 | 1.04 | 2.51 | 0.21 | 0.08 | -0.09 |
| Tax Expense | 0.05 | 0.03 | 0.12 | 0.50 | 0.21 | 0.08 | -0.09 |
| Tax % | 94.6% | 14.9% | 11.5% | 19.9% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.17 | 0.92 | 2.01 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 0.17 | 0.91 | 0.40 | 0.62 | 0.00 | -0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.42 | 0.79 | 83,650.43 | 0.81 | 0.21 | 0.40 | 0.10 |
| Property, Plant & Equipment | 0.42 | 0.47 | 52,920.43 | 0.55 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 23.63 | 24.62 | 1,995,439.47 | 14.70 | 20.68 | 10.72 | 12.56 |
| Inventories | 13.82 | 20.76 | 1,302,439.62 | 9.70 | 8.78 | 8.49 | 4.17 |
| Trade Receivables | 9.04 | 1.81 | 347,807.86 | 1.53 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.34 | 0.25 | 17,022.58 | 1.37 | 0.23 | 1.95 | 1.21 |
| Current Investments | 0.00 | 1.38 | 1,000.00 | 1.06 | 0.65 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 13.20 | 13.19 | 1,302,205.64 | 12.10 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.09 | 10.09 | 1,008,929.60 | 10.09 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3.11 | 3.10 | 293,276.04 | 2.01 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 10.81 | 12.22 | 776,884.26 | 3.41 | 10.80 | 1.20 | 2.82 |
| Total Liabilities | 10.85 | 12.22 | 776,884.26 | 3.41 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.61 | -0.09 | -1.13 | 1.53 | -1.06 | -1.03 | 0.00 |
| Cash from Investing Activities | 1.38 | 0.36 | 0.50 | -0.41 | -0.65 | -0.01 | 0.00 |
| Cash from Financing Activities | 0.33 | -0.19 | -0.57 | 0.02 | -0.01 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.09 | 0.08 | -1.20 | 1.14 | -1.72 | -1.05 | 0.00 |