Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.46 | 0.29 | 0.29 | 0.29 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -40.93% | -62.28% | 104.17% | 20.49% | -36.16% | -100% | -100% | -100% | -100% | - | - | - |
| Other Income | 0.76 | 0.20 | 0.11 | 0.23 | 0.26 | 0.05 | 0.00 | 0.18 | 0.02 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.22 | 0.49 | 0.40 | 0.53 | 0.55 | 0.05 | 0.00 | 0.18 | 0.02 | 0.00 | 0.00 | 0.00 |
| Total Expenses + | 0.19 | 0.22 | 0.17 | 0.13 | 0.14 | 0.28 | 0.18 | 0.24 | 0.21 | 0.17 | 0.50 | 0.20 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.09 | 0.05 | 0.07 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.03 |
| Other Expenses | 0.11 | 0.17 | 0.10 | 0.09 | 0.11 | 0.24 | 0.15 | 0.22 | 0.18 | 0.14 | 0.44 | 0.17 |
| Operating Profit | 0.27 | 0.07 | 0.13 | 0.17 | 0.15 | -0.28 | -0.18 | -0.24 | -0.21 | -0.17 | -0.50 | -0.20 |
| OPM % | 57.9% | 25.2% | 43.2% | 56.6% | 50.7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -0.17 | -0.31 | 0.43 | 0.06 | -1.56 | -1.03 | -0.51 | -0.18 | -0.20 | -0.17 | -0.50 | 17.51 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.25 | 0.17 | 0.29 | -0.08 |
| Tax % | - | - | 0% | 0% | - | - | - | - | - | - | - | -0.5% |
| Profit After Tax | -0.17 | -0.31 | 0.43 | 0.06 | -1.56 | -1.03 | -0.51 | -0.18 | 0.05 | -0.34 | -0.79 | 17.59 |
| EPS (Basic) | -0.01 | -0.02 | 0.02 | -0.66 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | -0.02 | -0.03 | 0.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 1.18 | 1.14 | 6.24 | 58.38 | 142.29 | 136.68 |
| YOY Revenue Growth % | -100% | 2.93% | -81.7% | -89.31% | -58.97% | 4.1% | - |
| Other Income | 0.07 | 0.79 | 0.99 | 0.65 | 10.36 | 2.44 | 7.93 |
| Total Income | 0.07 | 1.97 | 2.13 | 6.89 | 68.74 | 144.73 | 144.61 |
| Total Expenses + | 1.01 | 0.66 | 1.03 | 10.97 | 63.77 | 133.12 | 147.98 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 5.53 | 30.31 | 72.11 | 74.54 |
| Employee Benefit Expense | 0.10 | 0.20 | 0.28 | 2.76 | 15.14 | 28.42 | 25.26 |
| Other Expenses | 0.41 | 0.46 | 0.75 | 2.68 | 18.31 | 32.59 | 48.18 |
| Operating Profit | -1.01 | 0.52 | 0.11 | -4.72 | -5.39 | 9.17 | -11.30 |
| OPM % | 0% | 43.9% | 9.7% | -75.6% | -9.2% | 6.4% | -8.3% |
| Profit Before Exceptional | -0.94 | -1.97 | -2.50 | -12.66 | -29.34 | -22.91 | -18.52 |
| Exceptional Items | 0.00 | 0.58 | -18.25 | -45.06 | 24.89 | 0.01 | 16.25 |
| Profit Before Tax + | -0.94 | -1.38 | -20.74 | -57.72 | -4.45 | -22.90 | -2.27 |
| Tax Expense | 0.73 | 0.00 | 0.00 | 11.45 | 4.95 | 0.39 | -1.83 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -1.67 | -1.38 | -20.74 | -69.17 | -9.40 | -23.29 | -0.44 |
| EPS (Basic) | -0.04 | -0.60 | -0.74 | -2.60 | -0.21 | 0.82 | -0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2.09 | 4.53 | 49.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 44.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 3.40 | 3.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.33 | 8.09 | 7.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 6.58 | 1.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.06 | 0.27 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.01 | 25.01 | 25.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -32.34 | -32.66 | -19.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11.21 | 35.70 | 31.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 14.13 | 25.83 | 30.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 54.78 | 61.53 | 61.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.75 | -0.65 | 1.45 | -34.37 | -1.05 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.35 | 0.43 | -1.32 | 39.88 | -1.77 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.37 | 0.00 | 0.00 | -5.70 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.03 | -0.22 | 0.13 | -0.19 | -2.82 | 0.00 | 0.00 |