Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,729.84 | 1,921.82 | 2,052.26 | 1,946.58 | 1,996.65 | 1,992.23 | 1,759.81 | 1,852.84 | 1,978.01 | 1,885.58 | 1,974.03 | 1,872.84 |
| YOY Revenue Growth % | -6.3% | -6.84% | 10.11% | 3.21% | 15.42% | 3.66% | -14.25% | -4.82% | -0.93% | -5.35% | 12.17% | 1.08% |
| Other Income | 126.48 | 36.90 | 78.57 | 54.96 | 197.20 | 76.95 | 202.96 | 306.60 | 87.63 | 139.73 | 93.07 | 76.94 |
| Total Income | 1,856.32 | 1,958.72 | 2,130.83 | 2,001.54 | 2,193.85 | 2,069.18 | 1,962.77 | 2,159.44 | 2,065.64 | 2,025.31 | 2,067.10 | 1,949.78 |
| Total Expenses + | 1,888.98 | 1,301.26 | 1,320.16 | 2,309.90 | 1,810.84 | 1,341.58 | 1,383.98 | 1,360.92 | 1,998.49 | 1,953.01 | 1,958.90 | 1,849.65 |
| Cost of Materials Consumed | 823.47 | 949.14 | 1,000.36 | 928.17 | 953.67 | 1,017.30 | 999.36 | 965.36 | 909.98 | 935.73 | 987.66 | 920.48 |
| Employee Benefit Expense | 49.15 | 44.99 | 51.35 | 47.20 | 40.70 | 45.42 | 52.19 | 50.72 | 51.97 | 57.55 | 58.64 | 58.20 |
| Other Expenses | 1,016.36 | 307.13 | 268.45 | 1,334.53 | 816.47 | 278.86 | 332.43 | 344.84 | 426.22 | 327.26 | 310.06 | 289.84 |
| Operating Profit | -159.14 | 620.56 | 732.10 | -363.32 | 185.81 | 650.65 | 375.83 | 491.92 | -20.48 | -67.43 | 15.13 | 23.19 |
| OPM % | -9.2% | 32.3% | 35.7% | -18.7% | 9.3% | 32.7% | 21.4% | 26.5% | -1% | -3.6% | 0.8% | 1.2% |
| Profit Before Tax + | 164.42 | -223.97 | -177.18 | -1,177.54 | -461.35 | -73.33 | 3,003.58 | 49.88 | 67.15 | 72.30 | 108.20 | 100.13 |
| Tax Expense | -92.49 | 72.34 | 60.58 | -40.79 | -63.79 | 24.52 | 125.43 | 7.93 | -58.42 | 27.62 | 20.88 | 75.02 |
| Tax % | -56.3% | - | - | - | - | - | 4.2% | 15.9% | -87% | 38.2% | 19.3% | 74.9% |
| Profit After Tax | 256.91 | -296.31 | -237.76 | -1,136.75 | -397.56 | -97.85 | 2,878.15 | 41.95 | 125.57 | 44.68 | 87.32 | 25.11 |
| EPS (Basic) | 0.92 | -0.79 | -0.63 | -2.98 | -1.03 | -0.24 | 7.17 | 0.10 | 0.31 | 0.11 | 0.21 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,582.89 | 7,892.60 | 7,542.69 | 7,503.11 | 7,934.01 | 7,562.27 | 8,201.31 |
| YOY Revenue Growth % | -3.92% | 4.64% | 0.53% | -5.43% | 4.92% | -7.79% | - |
| Other Income | 674.15 | 367.63 | 340.05 | 183.62 | 454.59 | 640.14 | 332.95 |
| Total Income | 8,257.04 | 8,260.23 | 7,882.74 | 7,686.73 | 8,388.60 | 8,202.41 | 8,534.26 |
| Total Expenses + | 8,440.17 | 6,735.29 | 5,657.71 | 4,781.77 | 4,359.05 | 4,539.64 | 4,271.68 |
| Cost of Materials Consumed | 3,892.00 | 3,831.35 | 3,654.76 | 3,025.80 | 3,116.69 | 2,896.60 | 2,850.13 |
| Employee Benefit Expense | 200.29 | 184.24 | 178.81 | 173.74 | 156.06 | 209.33 | 186.50 |
| Other Expenses | 1,382.35 | 2,719.70 | 1,824.14 | 1,582.23 | 1,086.30 | 1,433.71 | 1,235.05 |
| Operating Profit | -857.28 | 1,157.31 | 1,884.98 | 2,721.34 | 3,574.96 | 3,022.63 | 3,929.63 |
| OPM % | -11.3% | 14.7% | 25% | 36.3% | 45.1% | 40% | 47.9% |
| Profit Before Exceptional | -183.13 | -1,988.10 | -1,334.31 | -521.40 | 407.75 | -227.50 | 215.01 |
| Exceptional Items | 3,230.42 | -40.05 | 1,036.86 | 0.00 | 4.42 | -4,004.21 | -3,153.17 |
| Profit Before Tax + | 3,047.29 | -2,028.15 | -297.45 | -521.40 | 412.17 | -4,231.71 | -2,938.16 |
| Tax Expense | 99.46 | 40.23 | 105.44 | 35.13 | -41.77 | 39.77 | 13.66 |
| Tax % | 3.3% | - | - | - | -10.1% | - | - |
| Profit After Tax | 2,947.83 | -2,068.38 | -402.89 | -556.53 | 453.94 | -4,271.48 | -2,951.82 |
| EPS (Basic) | 7.34 | -5.46 | -1.35 | -1.88 | 0.82 | -14.53 | -10.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 36,999.30 | 39,012.99 | 43,511.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 31,826.81 | 33,543.18 | 35,733.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,387.49 | 1,293.41 | 2,319.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 172.57 | 172.77 | 4.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 11.27 | 14.11 | 14.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 20.49 | 26.33 | 28.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,190.33 | 4,539.12 | 4,951.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 926.58 | 961.17 | 925.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,521.39 | 1,650.41 | 2,679.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 439.79 | 486.15 | 238.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 36.58 | 34.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4,016.98 | 4,016.98 | 3,735.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12,320.20 | 7,596.88 | 7,860.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 15,309.19 | 14,252.21 | 16,874.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 9,636.39 | 17,882.23 | 18,373.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 24,945.74 | 32,146.40 | 35,248.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,937.92 | 3,173.85 | 4,023.74 | 3,613.10 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 450.67 | -192.15 | -354.18 | 256.27 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,434.95 | -2,734.20 | -3,623.14 | -3,848.69 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -46.36 | 247.50 | 46.42 | 20.68 | 0.00 | 0.00 | 0.00 |