Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,623.96 | 3,002.23 | 4,267.08 | 3,706.17 | 2,826.31 | 2,973.17 | 3,152.14 | 4,155.41 | 4,030.41 | 4,489.38 |
| YOY Revenue Growth % | - | - | - | - | 7.71% | -0.97% | -26.13% | 12.12% | 42.6% | 51% |
| Other Income | 4.32 | 5.33 | 7.42 | 5.48 | 48.42 | 2.25 | 7.91 | 4.48 | 12.12 | 16.05 |
| Total Income | 2,628.28 | 3,007.56 | 4,274.50 | 3,711.65 | 2,874.73 | 2,975.42 | 3,160.05 | 4,159.89 | 4,042.53 | 4,505.43 |
| Total Expenses + | 73.71 | 85.12 | 121.60 | 87.38 | 135.76 | 2,907.51 | 3,079.77 | 4,081.23 | 3,943.82 | 4,391.79 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 38.20 | 40.00 | 42.93 | 41.38 | 43.15 | 40.86 | 41.93 | 49.96 | 55.66 | 53.13 |
| Other Expenses | 35.51 | 45.12 | 78.68 | 46.00 | 92.61 | 44.31 | 43.94 | 54.72 | 49.44 | 64.90 |
| Operating Profit | 2,550.25 | 2,917.11 | 4,145.48 | 3,618.79 | 2,690.55 | 65.67 | 72.37 | 74.18 | 86.60 | 97.58 |
| OPM % | 97.2% | 97.2% | 97.2% | 97.6% | 95.2% | 2.2% | 2.3% | 1.8% | 2.1% | 2.2% |
| Profit Before Tax + | 33.50 | 55.55 | 72.65 | 82.94 | 42.65 | 70.51 | 80.27 | 78.66 | 98.71 | 113.63 |
| Tax Expense | 8.72 | 8.49 | 17.61 | 13.07 | 10.58 | 17.77 | 18.57 | 19.44 | 24.12 | 26.80 |
| Tax % | 26% | 15.3% | 24.2% | 15.8% | 24.8% | 25.2% | 23.1% | 24.7% | 24.4% | 23.6% |
| Profit After Tax | 24.78 | 47.06 | 55.04 | 69.87 | 32.07 | 52.74 | 61.70 | 59.22 | 74.59 | 86.84 |
| EPS (Basic) | 6.04 | 7.09 | 8.38 | 10.58 | 4.83 | 7.78 | 9.30 | 8.88 | 11.16 | 12.78 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 13,772.73 | 11,094.70 |
| YOY Revenue Growth % | 24.14% | - |
| Other Income | 60.64 | 14.40 |
| Total Income | 13,833.38 | 11,109.10 |
| Total Expenses + | 13,567.23 | 300.22 |
| Employee Benefit Expense | 168.31 | 151.73 |
| Other Expenses | 258.66 | 148.49 |
| Operating Profit | 205.50 | 10,794.48 |
| OPM % | 1.5% | 97.3% |
| Profit Before Exceptional | 266.15 | 181.27 |
| Exceptional Items | 2.60 | 10.38 |
| Profit Before Tax + | 268.74 | 191.66 |
| Tax Expense | 59.03 | 47.80 |
| Tax % | 22% | 24.9% |
| Profit After Tax | 209.72 | 143.86 |
| EPS (Basic) | 31.57 | 31.14 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 87.68 | 114.05 |
| Property, Plant & Equipment | 49.24 | 52.53 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 3.42 | 3.42 |
| Other Intangible Assets | 1.33 | 1.79 |
| Current Assets + | 4,175.94 | 3,704.80 |
| Inventories | 1,999.54 | 1,824.80 |
| Trade Receivables | 1,795.10 | 1,384.30 |
| Cash and Cash Equivalents | 21.59 | 145.01 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 32.95 | 32.95 |
| Other Equity | 1,709.21 | 1,517.63 |
| Non-Current Liabilities | 13.57 | 11.15 |
| Current Liabilities | 2,506.07 | 2,257.00 |
| Total Liabilities | 2,519.64 | 2,268.15 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -299.18 | -102.01 |
| Cash from Investing Activities | 51.86 | 1.78 |
| Cash from Financing Activities | 122.65 | 211.31 |
| Net Increase/Decrease in Cash | -123.41 | 110.40 |