| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.35 | 15.01 | 5.01 | 21.15 | 13.17 | 8.81 | 11.18 | 13.76 | 6.47 | 6.97 | 4.23 | 12.64 |
| YOY Revenue Growth % | - | - | - | - | 202.59% | -41.34% | 123% | -34.93% | -50.85% | -20.81% | -62.16% | -8.16% |
| Other Income | 0.50 | 1.56 | 0.92 | 0.10 | 0.60 | 0.18 | 1.80 | 0.25 | 0.60 | 0.25 | 2.30 | 0.18 |
| Total Income | 4.85 | 16.57 | 5.93 | 21.24 | 13.76 | 8.99 | 12.97 | 14.01 | 7.07 | 7.22 | 6.53 | 12.82 |
| Total Expenses + | 4.69 | 15.80 | 6.69 | 20.40 | 13.33 | 8.98 | 11.51 | 13.80 | 6.65 | 7.17 | 6.27 | 10.91 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.28 | 0.98 | 0.75 | 0.83 | 0.80 | 0.78 | 1.28 | 1.01 | 0.79 | 0.77 | 1.76 | 1.74 |
| Other Expenses | 0.33 | 0.60 | 0.71 | 1.54 | 0.63 | 0.68 | 0.80 | 1.61 | 0.77 | 0.34 | 0.80 | 0.89 |
| Operating Profit | -0.34 | -0.79 | -1.68 | 0.75 | -0.16 | -0.17 | -0.33 | -0.04 | -0.18 | -0.20 | -2.04 | 1.72 |
| OPM % | -7.8% | -5.3% | -33.5% | 3.5% | -1.2% | -2% | -3% | -0.3% | -2.7% | -2.8% | -48.1% | 13.6% |
| Profit Before Tax + | 0.15 | 0.77 | -0.76 | 0.84 | 0.44 | 0.01 | 1.46 | 0.21 | 0.42 | 0.05 | 0.26 | 1.91 |
| Tax Expense | -31.07 | -32.81 | 8.39 | 17.61 | 2.29 | 0.24 | 9.22 | 11.48 | -46.06 | 23.25 | 14.95 | 12.58 |
| Tax % | -20061.1% | -4277.2% | - | 2086.2% | 524.6% | 3021.5% | 629.6% | 5353.5% | -10899.3% | 42812.9% | 5733.8% | 659.3% |
| Profit After Tax | 31.23 | 33.57 | -9.15 | -16.77 | -1.85 | -0.23 | -7.75 | -11.26 | 46.48 | -23.19 | -14.69 | -10.67 |
| EPS (Basic) | 20.53 | 22.07 | -6.01 | -11.02 | -1.22 | -0.15 | -5.10 | -7.41 | 30.56 | -15.25 | -9.66 | -7.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 30.31 | 46.91 | 45.52 | 0.00 | 0.00 | 1.24 | 9.98 |
| YOY Revenue Growth % | -35.38% | 3.05% | - | - | -100% | -87.54% | - |
| Other Income | 3.33 | 2.83 | 3.07 | 13.28 | 2.43 | 3.00 | 6.62 |
| Total Income | 33.65 | 49.74 | 48.59 | 13.28 | 2.43 | 4.25 | 16.60 |
| Total Expenses + | 31.00 | 47.62 | 47.59 | 4.49 | 5.30 | 7.23 | 12.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.77 |
| Employee Benefit Expense | 5.06 | 3.87 | 2.85 | 2.82 | 1.69 | 1.56 | 2.77 |
| Other Expenses | 2.81 | 3.73 | 3.18 | 1.37 | 1.05 | 1.12 | 5.86 |
| Operating Profit | -0.69 | -0.70 | -2.07 | -4.49 | -5.30 | -5.99 | -2.27 |
| OPM % | -2.3% | -1.5% | -4.5% | 0% | 0% | -481.4% | -22.7% |
| Profit Before Exceptional | 2.65 | 2.12 | 1.00 | 8.78 | -2.87 | -2.98 | 4.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.65 | 2.12 | 1.00 | 8.78 | -2.87 | -2.98 | 4.36 |
| Tax Expense | 4.72 | 23.22 | -37.89 | -5.14 | -44.59 | -19.74 | 24.73 |
| Tax % | 178.2% | 1094.1% | -3770.8% | -58.6% | - | - | 567.3% |
| Profit After Tax | -2.07 | -21.10 | 38.89 | 13.92 | 41.72 | 16.76 | -20.37 |
| EPS (Basic) | -1.36 | -13.87 | 25.57 | 9.15 | 27.43 | 11.04 | -13.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 363.80 | 382.26 | 472.42 | 330.46 | 305.42 | 170.77 | 118.44 |
| Property, Plant & Equipment | 20.07 | 19.35 | 19.87 | 19.05 | 21.68 | 21.13 | 21.59 |
| Capital Work in Progress | 4.04 | 4.04 | 3.96 | 3.31 | 4.21 | 3.73 | 3.36 |
| Non-Current Investments | 335.43 | 353.87 | 442.22 | 301.77 | 319.66 | 151.36 | 81.24 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 171.68 | 179.98 | 178.14 | 162.23 | 88.37 | 78.43 | 58.52 |
| Inventories | 149.42 | 156.51 | 155.77 | 150.11 | 77.25 | 54.09 | 43.89 |
| Trade Receivables | 0.00 | 0.00 | 14.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.56 | 15.91 | 5.34 | 2.43 | 1.48 | 14.95 | 4.07 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 343.27 | 355.64 | 423.96 | 311.10 | 313.80 | 183.05 | 130.93 |
| Equity Share Capital | 15.21 | 15.21 | 15.21 | 15.21 | 15.21 | 15.19 | 15.19 |
| Other Equity | 328.06 | 340.43 | 408.75 | 295.89 | 298.59 | 167.86 | 115.75 |
| Non-Current Liabilities | 89.26 | 85.79 | 130.75 | 94.50 | 34.76 | 42.35 | 25.59 |
| Current Liabilities | 102.95 | 120.80 | 95.85 | 87.09 | 45.23 | 23.80 | 20.43 |
| Total Liabilities | 192.21 | 206.60 | 226.60 | 181.58 | 79.99 | 66.15 | 46.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.71 | 6.27 | -22.46 | -33.55 | -4.12 | -7.55 | 0.00 |
| Cash from Investing Activities | 0.91 | 1.59 | -0.31 | 12.97 | 0.02 | -0.71 | 0.00 |
| Cash from Financing Activities | -0.56 | -6.75 | 35.14 | 21.52 | -9.67 | 19.14 | 0.00 |
| Net Increase/Decrease in Cash | -9.35 | 1.11 | 12.37 | 0.95 | -13.77 | 10.88 | 0.00 |