Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48.16 | 39.41 | 42.01 | 44.08 | 64.55 | 36.10 | 42.88 | 37.10 | 49.47 | 28.10 | 2.70 | 9.76 |
| YOY Revenue Growth % | - | - | - | - | 34.03% | -8.4% | 2.07% | -15.83% | -23.36% | -22.16% | -93.7% | -73.69% |
| Other Income | 0.32 | 0.73 | -0.01 | 0.77 | 2.47 | 0.29 | 1.17 | 0.49 | -0.12 | 4.48 | -0.47 | 1.20 |
| Total Income | 48.48 | 40.14 | 42.00 | 44.85 | 67.02 | 36.39 | 44.05 | 37.59 | 49.35 | 32.58 | 2.23 | 10.96 |
| Total Expenses + | 33.62 | 32.81 | 25.12 | 36.90 | 48.88 | 34.12 | 49.08 | 38.52 | 44.38 | 34.82 | 28.21 | 35.69 |
| Cost of Materials Consumed | 22.34 | 18.18 | 13.57 | 20.33 | 27.30 | 17.74 | 31.95 | 23.81 | 11.78 | 5.48 | 2.20 | 3.47 |
| Employee Benefit Expense | 3.77 | 4.96 | 5.61 | 5.44 | 6.41 | 6.11 | 5.78 | 5.31 | 5.82 | 4.65 | 5.10 | 4.96 |
| Other Expenses | 7.51 | 9.67 | 5.94 | 11.13 | 15.17 | 10.27 | 11.35 | 9.40 | 6.52 | 4.73 | 4.62 | 4.23 |
| Operating Profit | 14.54 | 6.60 | 16.89 | 7.18 | 15.67 | 1.98 | -6.20 | -1.42 | 5.09 | -6.72 | -25.51 | -25.93 |
| OPM % | 30.2% | 16.7% | 40.2% | 16.3% | 24.3% | 5.5% | -14.5% | -3.8% | 10.3% | -23.9% | -944.8% | -265.7% |
| Profit Before Tax + | 3.08 | 0.47 | 4.21 | 3.98 | 4.17 | 1.78 | 1.04 | 3.72 | 4.97 | -2.24 | -25.98 | -24.73 |
| Tax Expense | 1.31 | 0.42 | 1.64 | 3.05 | 3.65 | 1.16 | 0.78 | 1.14 | 0.87 | -0.12 | -0.44 | 0.41 |
| Tax % | 42.5% | 89.4% | 39% | 76.6% | 87.5% | 65.2% | 75% | 30.6% | 17.5% | - | - | - |
| Profit After Tax | 1.77 | 0.05 | 2.57 | 0.93 | 0.52 | 0.62 | 0.26 | 2.58 | 4.10 | -2.12 | -25.54 | -25.14 |
| EPS (Basic) | 0.09 | 0.00 | 0.10 | 0.04 | 0.02 | 0.03 | 0.01 | 0.08 | 0.12 | -0.07 | -0.78 | -0.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 165.55 | 190.05 | 143.33 |
| YOY Revenue Growth % | -12.89% | 32.6% | - |
| Other Income | 1.83 | 3.96 | 1.79 |
| Total Income | 167.38 | 194.01 | 145.12 |
| Total Expenses + | 155.87 | 143.71 | 132.83 |
| Cost of Materials Consumed | 85.28 | 79.38 | 80.79 |
| Employee Benefit Expense | 23.02 | 22.42 | 17.20 |
| Other Expenses | 37.54 | 41.91 | 34.84 |
| Operating Profit | 9.68 | 46.34 | 10.50 |
| OPM % | 5.8% | 24.4% | 7.3% |
| Profit Before Exceptional | 11.51 | 12.83 | 5.65 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.51 | 12.83 | 5.65 |
| Tax Expense | 3.95 | 8.75 | 2.49 |
| Tax % | 34.3% | 68.2% | 44.1% |
| Profit After Tax | 7.56 | 4.08 | 3.16 |
| EPS (Basic) | 0.23 | 0.17 | 0.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 361.46 | 267.27 | 202.38 |
| Property, Plant & Equipment | 146.80 | 155.88 | 143.73 |
| Capital Work in Progress | 100.36 | 53.10 | 24.50 |
| Non-Current Investments | 3.45 | 0.00 | 0.00 |
| Goodwill | 8.95 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 275.34 | 264.51 | 263.97 |
| Inventories | 135.32 | 114.73 | 115.86 |
| Trade Receivables | 122.41 | 126.23 | 65.56 |
| Cash and Cash Equivalents | 0.13 | 0.18 | 1.33 |
| Current Investments | 0.00 | 5.87 | 5.77 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.94 | 24.71 | 20.21 |
| Other Equity | 247.69 | 201.88 | 205.87 |
| Non-Current Liabilities | 158.06 | 147.46 | 72.65 |
| Current Liabilities | 198.41 | 157.73 | 167.62 |
| Total Liabilities | 356.47 | 305.19 | 240.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 47.87 | -2.39 | -37.81 |
| Cash from Investing Activities | -88.56 | -64.86 | -52.78 |
| Cash from Financing Activities | 24.67 | 41.18 | 71.63 |
| Net Increase/Decrease in Cash | -16.02 | -26.07 | -18.96 |