Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 294.70 | 261.86 | 275.35 | 303.88 | 367.33 | 294.00 | 281.49 | 375.18 | 483.31 | 300.17 | 427.17 | 330.78 |
| YOY Revenue Growth % | 38.83% | 24.3% | 6.42% | 26.2% | 24.65% | 12.27% | 2.23% | 23.46% | 31.58% | 2.1% | 51.75% | -11.84% |
| Other Income | 1.63 | 0.49 | 0.31 | 0.46 | 2.21 | 0.90 | 1.74 | 0.71 | 2.65 | 1.64 | 1.61 | 2.30 |
| Total Income | 296.32 | 262.35 | 275.66 | 304.35 | 369.54 | 294.90 | 283.23 | 375.89 | 485.97 | 301.81 | 428.78 | 333.08 |
| Total Expenses + | 316.89 | 249.31 | 255.96 | 305.73 | 325.06 | 308.24 | 260.99 | 307.52 | 474.46 | 290.04 | 405.25 | 325.15 |
| Cost of Materials Consumed | 288.67 | 225.60 | 225.26 | 278.99 | 290.29 | 280.47 | 231.11 | 276.06 | 381.09 | 249.68 | 375.88 | 301.57 |
| Employee Benefit Expense | 12.86 | 12.30 | 13.23 | 13.02 | 14.01 | 12.68 | 12.82 | 13.93 | 16.19 | 15.95 | 17.71 | 17.21 |
| Other Expenses | 15.36 | 11.41 | 17.47 | 13.72 | 20.76 | 15.09 | 17.07 | 17.53 | 32.62 | 15.80 | 20.35 | 24.06 |
| Operating Profit | -22.20 | 12.55 | 19.39 | -1.85 | 42.27 | -14.24 | 20.50 | 67.66 | 8.85 | 10.13 | 21.91 | 5.63 |
| OPM % | -7.5% | 4.8% | 7% | -0.6% | 11.5% | -4.8% | 7.3% | 18% | 1.8% | 3.4% | 5.1% | 1.7% |
| Profit Before Tax + | 19.21 | 13.66 | 12.33 | 23.13 | 22.90 | 14.09 | 12.45 | 16.25 | 4.95 | 11.76 | 23.53 | 7.93 |
| Tax Expense | 4.48 | 3.51 | 3.28 | 6.37 | 5.93 | 3.60 | 2.77 | 4.31 | 10.18 | 2.97 | 7.54 | 1.42 |
| Tax % | 23.3% | 25.7% | 26.6% | 27.5% | 25.9% | 25.5% | 22.3% | 26.5% | 205.8% | 25.2% | 32% | 17.9% |
| Profit After Tax | 14.73 | 10.15 | 9.05 | 16.76 | 16.97 | 10.49 | 9.68 | 11.94 | -5.23 | 8.80 | 15.99 | 6.51 |
| EPS (Basic) | 0.48 | 0.32 | 0.29 | 0.53 | 0.11 | 0.07 | 0.06 | 0.07 | -0.03 | 0.05 | 0.09 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,447.43 | 1,208.43 | 1,004.89 | 718.86 | 596.59 | 526.25 | 502.69 |
| YOY Revenue Growth % | 19.78% | 20.25% | 39.79% | 20.5% | 13.37% | 4.69% | - |
| Other Income | 7.26 | 3.48 | 2.40 | 2.23 | 10.15 | 1.71 | 1.24 |
| Total Income | 1,454.70 | 1,211.90 | 1,007.29 | 721.09 | 606.74 | 527.96 | 503.93 |
| Total Expenses + | 1,406.13 | 1,136.06 | 979.20 | 672.39 | 553.26 | 456.94 | 467.69 |
| Cost of Materials Consumed | 1,173.37 | 1,020.14 | 882.62 | 593.28 | 486.65 | 397.58 | 355.39 |
| Employee Benefit Expense | 59.76 | 52.56 | 46.46 | 39.96 | 30.90 | 31.03 | 22.96 |
| Other Expenses | 87.45 | 63.37 | 50.11 | 39.15 | 35.71 | 28.33 | 89.33 |
| Operating Profit | 41.30 | 72.36 | 25.70 | 46.47 | 43.33 | 69.31 | 35.00 |
| OPM % | 2.9% | 6% | 2.6% | 6.5% | 7.3% | 13.2% | 7% |
| Profit Before Exceptional | 48.56 | 72.02 | 54.70 | 42.25 | 43.86 | 27.95 | 42.98 |
| Exceptional Items | -8.95 | 0.00 | -0.64 | 0.00 | 0.00 | 0.00 | 0.26 |
| Profit Before Tax + | 39.61 | 72.02 | 54.06 | 42.25 | 43.86 | 27.95 | 43.23 |
| Tax Expense | 20.48 | 19.09 | 13.80 | 10.80 | 13.96 | 5.57 | 13.61 |
| Tax % | 51.7% | 26.5% | 25.5% | 25.5% | 31.8% | 19.9% | 31.5% |
| Profit After Tax | 19.13 | 52.93 | 40.25 | 31.46 | 29.90 | 22.38 | 29.63 |
| EPS (Basic) | 0.11 | 0.34 | 1.33 | 11.01 | 22.15 | 16.84 | 24.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 457.02 | 274.09 | 212.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 380.12 | 226.34 | 159.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.61 | 0.00 | 21.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 12.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 13.66 | 12.67 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,268.24 | 876.80 | 702.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 339.77 | 339.11 | 262.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 464.16 | 323.87 | 329.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.28 | 2.60 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.03 | 0.07 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 172.68 | 157.85 | 31.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 612.88 | 292.45 | 368.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 45.09 | 51.55 | 50.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 894.18 | 648.63 | 462.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 939.27 | 700.18 | 513.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.47 | 51.68 | -0.16 | 1.49 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 9.57 | -79.63 | 69.95 | -27.29 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.43 | 30.13 | 70.23 | 25.65 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.68 | 2.17 | 140.02 | 0.28 | 0.00 | 0.00 | 0.00 |